[APEX] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.4%
YoY- 359.65%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 42,711 58,825 103,644 123,217 143,514 120,878 70,266 0.50%
PBT -8,125 8,402 38,255 70,312 77,200 62,927 36,362 -
Tax 9,600 135 -15,501 -28,723 -28,038 -20,827 -8,479 -
NP 1,475 8,537 22,754 41,589 49,162 42,100 27,883 3.02%
-
NP to SH -7,810 827 17,521 41,589 49,162 42,100 27,883 -
-
Tax Rate - -1.61% 40.52% 40.85% 36.32% 33.10% 23.32% -
Total Cost 41,236 50,288 80,890 81,628 94,352 78,778 42,383 0.02%
-
Net Worth 305,443 307,489 307,590 416,847 413,905 407,724 393,328 0.25%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 305,443 307,489 307,590 416,847 413,905 407,724 393,328 0.25%
NOSH 212,837 213,534 213,604 213,768 213,353 213,468 106,593 -0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.45% 14.51% 21.95% 33.75% 34.26% 34.83% 39.68% -
ROE -2.56% 0.27% 5.70% 9.98% 11.88% 10.33% 7.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.07 27.55 48.52 57.64 67.27 56.63 65.92 1.21%
EPS -3.67 0.39 8.20 19.46 23.04 19.72 26.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4351 1.44 1.44 1.95 1.94 1.91 3.69 0.96%
Adjusted Per Share Value based on latest NOSH - 213,768
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.16 29.14 51.34 61.04 71.09 59.88 34.81 0.50%
EPS -3.87 0.41 8.68 20.60 24.35 20.86 13.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5131 1.5233 1.5238 2.065 2.0504 2.0198 1.9485 0.25%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.99 0.90 1.24 1.49 2.39 4.10 0.00 -
P/RPS 4.93 3.27 2.56 2.58 3.55 7.24 0.00 -100.00%
P/EPS -26.98 232.38 15.12 7.66 10.37 20.79 0.00 -100.00%
EY -3.71 0.43 6.61 13.06 9.64 4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.86 0.76 1.23 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 30/05/01 01/03/01 22/11/00 23/08/00 - - -
Price 1.21 0.99 1.12 1.44 2.17 0.00 0.00 -
P/RPS 6.03 3.59 2.31 2.50 3.23 0.00 0.00 -100.00%
P/EPS -32.97 255.62 13.65 7.40 9.42 0.00 0.00 -100.00%
EY -3.03 0.39 7.32 13.51 10.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.78 0.74 1.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment