[APEX] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -5.64%
YoY- -71.48%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 42,045 39,328 36,611 35,961 36,463 76,038 81,816 -35.81%
PBT 9,077 7,026 6,067 6,509 9,199 17,147 23,375 -46.74%
Tax -1,263 -460 -156 -383 -2,707 -3,500 -4,793 -58.86%
NP 7,814 6,566 5,911 6,126 6,492 13,647 18,582 -43.84%
-
NP to SH 7,814 6,566 5,911 6,126 6,492 13,647 18,582 -43.84%
-
Tax Rate 13.91% 6.55% 2.57% 5.88% 29.43% 20.41% 20.50% -
Total Cost 34,231 32,762 30,700 29,835 29,971 62,391 63,234 -33.55%
-
Net Worth 326,250 324,224 322,197 320,171 318,144 318,144 336,382 -2.01%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - 20,264 22,290 24,316 -
Div Payout % - - - - 312.14% 163.34% 130.86% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 326,250 324,224 322,197 320,171 318,144 318,144 336,382 -2.01%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 18.58% 16.70% 16.15% 17.04% 17.80% 17.95% 22.71% -
ROE 2.40% 2.03% 1.83% 1.91% 2.04% 4.29% 5.52% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.75 19.41 18.07 17.75 17.99 37.52 40.38 -35.81%
EPS 3.86 3.24 2.92 3.02 3.20 6.73 9.17 -43.80%
DPS 0.00 0.00 0.00 0.00 10.00 11.00 12.00 -
NAPS 1.61 1.60 1.59 1.58 1.57 1.57 1.66 -2.01%
Adjusted Per Share Value based on latest NOSH - 213,563
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.83 19.48 18.14 17.81 18.06 37.67 40.53 -35.81%
EPS 3.87 3.25 2.93 3.03 3.22 6.76 9.21 -43.86%
DPS 0.00 0.00 0.00 0.00 10.04 11.04 12.05 -
NAPS 1.6162 1.6062 1.5961 1.5861 1.576 1.576 1.6664 -2.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.12 1.18 1.21 1.19 1.00 1.06 1.02 -
P/RPS 5.40 6.08 6.70 6.71 5.56 2.82 2.53 65.69%
P/EPS 29.04 36.42 41.48 39.36 31.21 15.74 11.12 89.52%
EY 3.44 2.75 2.41 2.54 3.20 6.35 8.99 -47.26%
DY 0.00 0.00 0.00 0.00 10.00 10.38 11.76 -
P/NAPS 0.70 0.74 0.76 0.75 0.64 0.68 0.61 9.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 24/05/23 27/02/23 30/11/22 09/08/22 26/05/22 -
Price 1.17 1.13 1.18 1.25 0.98 1.08 0.985 -
P/RPS 5.64 5.82 6.53 7.04 5.45 2.88 2.44 74.73%
P/EPS 30.34 34.87 40.45 41.35 30.59 16.04 10.74 99.71%
EY 3.30 2.87 2.47 2.42 3.27 6.24 9.31 -49.88%
DY 0.00 0.00 0.00 0.00 10.20 10.19 12.18 -
P/NAPS 0.73 0.71 0.74 0.79 0.62 0.69 0.59 15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment