[APEX] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -52.43%
YoY- -72.44%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 39,328 36,611 35,961 36,463 76,038 81,816 88,419 -41.81%
PBT 7,026 6,067 6,509 9,199 17,147 23,375 27,119 -59.46%
Tax -460 -156 -383 -2,707 -3,500 -4,793 -5,643 -81.28%
NP 6,566 5,911 6,126 6,492 13,647 18,582 21,476 -54.71%
-
NP to SH 6,566 5,911 6,126 6,492 13,647 18,582 21,476 -54.71%
-
Tax Rate 6.55% 2.57% 5.88% 29.43% 20.41% 20.50% 20.81% -
Total Cost 32,762 30,700 29,835 29,971 62,391 63,234 66,943 -37.97%
-
Net Worth 324,224 322,197 320,171 318,144 318,144 336,382 334,355 -2.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 20,264 22,290 24,316 26,343 -
Div Payout % - - - 312.14% 163.34% 130.86% 122.66% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 324,224 322,197 320,171 318,144 318,144 336,382 334,355 -2.03%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.70% 16.15% 17.04% 17.80% 17.95% 22.71% 24.29% -
ROE 2.03% 1.83% 1.91% 2.04% 4.29% 5.52% 6.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 19.41 18.07 17.75 17.99 37.52 40.38 43.63 -41.80%
EPS 3.24 2.92 3.02 3.20 6.73 9.17 10.60 -54.72%
DPS 0.00 0.00 0.00 10.00 11.00 12.00 13.00 -
NAPS 1.60 1.59 1.58 1.57 1.57 1.66 1.65 -2.03%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 18.42 17.14 16.84 17.07 35.60 38.31 41.40 -41.80%
EPS 3.07 2.77 2.87 3.04 6.39 8.70 10.06 -54.77%
DPS 0.00 0.00 0.00 9.49 10.44 11.39 12.34 -
NAPS 1.5182 1.5087 1.4992 1.4897 1.4897 1.5751 1.5656 -2.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.18 1.21 1.19 1.00 1.06 1.02 1.10 -
P/RPS 6.08 6.70 6.71 5.56 2.82 2.53 2.52 80.17%
P/EPS 36.42 41.48 39.36 31.21 15.74 11.12 10.38 131.43%
EY 2.75 2.41 2.54 3.20 6.35 8.99 9.63 -56.73%
DY 0.00 0.00 0.00 10.00 10.38 11.76 11.82 -
P/NAPS 0.74 0.76 0.75 0.64 0.68 0.61 0.67 6.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 24/05/23 27/02/23 30/11/22 09/08/22 26/05/22 21/02/22 -
Price 1.13 1.18 1.25 0.98 1.08 0.985 1.02 -
P/RPS 5.82 6.53 7.04 5.45 2.88 2.44 2.34 83.87%
P/EPS 34.87 40.45 41.35 30.59 16.04 10.74 9.62 136.52%
EY 2.87 2.47 2.42 3.27 6.24 9.31 10.39 -57.68%
DY 0.00 0.00 0.00 10.20 10.19 12.18 12.75 -
P/NAPS 0.71 0.74 0.79 0.62 0.69 0.59 0.62 9.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment