[BPPLAS] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -21.64%
YoY- -44.89%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 231,260 204,489 192,400 187,233 192,716 200,154 197,299 11.15%
PBT 17,791 14,066 12,013 12,808 16,594 21,136 23,574 -17.09%
Tax -3,076 -2,126 -1,196 -811 -1,283 -1,917 -2,923 3.45%
NP 14,715 11,940 10,817 11,997 15,311 19,219 20,651 -20.20%
-
NP to SH 14,715 11,940 10,817 11,997 15,311 19,219 20,651 -20.20%
-
Tax Rate 17.29% 15.11% 9.96% 6.33% 7.73% 9.07% 12.40% -
Total Cost 216,545 192,549 181,583 175,236 177,405 180,935 176,648 14.52%
-
Net Worth 0 109,409 0 106,931 104,325 103,233 99,717 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 3,606 3,606 6,001 6,001 6,001 6,001 2,402 31.07%
Div Payout % 24.51% 30.21% 55.49% 50.03% 39.20% 31.23% 11.63% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 0 109,409 0 106,931 104,325 103,233 99,717 -
NOSH 120,057 120,229 120,092 120,147 119,914 120,039 120,141 -0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.36% 5.84% 5.62% 6.41% 7.94% 9.60% 10.47% -
ROE 0.00% 10.91% 0.00% 11.22% 14.68% 18.62% 20.71% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 192.62 170.08 160.21 155.84 160.71 166.74 164.22 11.20%
EPS 12.26 9.93 9.01 9.99 12.77 16.01 17.19 -20.15%
DPS 3.00 3.00 5.00 5.00 5.00 5.00 2.00 31.00%
NAPS 0.00 0.91 0.00 0.89 0.87 0.86 0.83 -
Adjusted Per Share Value based on latest NOSH - 120,147
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 82.14 72.63 68.34 66.51 68.45 71.09 70.08 11.15%
EPS 5.23 4.24 3.84 4.26 5.44 6.83 7.34 -20.20%
DPS 1.28 1.28 2.13 2.13 2.13 2.13 0.85 31.34%
NAPS 0.00 0.3886 0.00 0.3798 0.3706 0.3667 0.3542 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.54 0.65 0.71 0.98 1.07 1.15 1.14 -
P/RPS 0.28 0.38 0.44 0.63 0.67 0.69 0.69 -45.15%
P/EPS 4.41 6.55 7.88 9.81 8.38 7.18 6.63 -23.78%
EY 22.70 15.28 12.69 10.19 11.93 13.92 15.08 31.31%
DY 5.56 4.62 7.04 5.10 4.67 4.35 1.75 115.96%
P/NAPS 0.00 0.71 0.00 1.10 1.23 1.34 1.37 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 22/02/08 19/11/07 16/08/07 21/05/07 13/02/07 24/11/06 -
Price 0.69 0.50 0.76 0.83 1.08 1.19 1.23 -
P/RPS 0.36 0.29 0.47 0.53 0.67 0.71 0.75 -38.66%
P/EPS 5.63 5.03 8.44 8.31 8.46 7.43 7.16 -14.79%
EY 17.76 19.86 11.85 12.03 11.82 13.45 13.97 17.33%
DY 4.35 6.00 6.58 6.02 4.63 4.20 1.63 92.28%
P/NAPS 0.00 0.55 0.00 0.93 1.24 1.38 1.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment