[BPPLAS] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -7.46%
YoY- -30.64%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 476,491 469,600 455,130 458,646 488,008 502,595 517,033 -5.29%
PBT 41,947 42,624 36,965 34,458 37,469 36,007 44,503 -3.86%
Tax -7,384 -7,390 -6,102 -5,498 -6,175 -5,469 -7,507 -1.09%
NP 34,563 35,234 30,863 28,960 31,294 30,538 36,996 -4.42%
-
NP to SH 34,563 35,234 30,863 28,960 31,294 30,538 36,996 -4.42%
-
Tax Rate 17.60% 17.34% 16.51% 15.96% 16.48% 15.19% 16.87% -
Total Cost 441,928 434,366 424,267 429,686 456,714 472,057 480,037 -5.36%
-
Net Worth 267,405 264,590 261,775 258,960 250,516 244,886 247,701 5.23%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 16,888 16,888 16,888 15,481 15,481 15,481 16,888 0.00%
Div Payout % 48.86% 47.93% 54.72% 53.46% 49.47% 50.70% 45.65% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 267,405 264,590 261,775 258,960 250,516 244,886 247,701 5.23%
NOSH 281,532 281,532 281,532 281,532 281,532 281,532 281,532 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.25% 7.50% 6.78% 6.31% 6.41% 6.08% 7.16% -
ROE 12.93% 13.32% 11.79% 11.18% 12.49% 12.47% 14.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 169.28 166.83 161.69 162.94 173.37 178.56 183.68 -5.29%
EPS 12.28 12.52 10.96 10.29 11.12 10.85 13.14 -4.40%
DPS 6.00 6.00 6.00 5.50 5.50 5.50 6.00 0.00%
NAPS 0.95 0.94 0.93 0.92 0.89 0.87 0.88 5.23%
Adjusted Per Share Value based on latest NOSH - 281,532
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 169.25 166.80 161.66 162.91 173.34 178.52 183.65 -5.29%
EPS 12.28 12.52 10.96 10.29 11.12 10.85 13.14 -4.40%
DPS 6.00 6.00 6.00 5.50 5.50 5.50 6.00 0.00%
NAPS 0.9498 0.9398 0.9298 0.9198 0.8898 0.8698 0.8798 5.23%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.30 1.19 1.23 1.21 1.18 1.26 1.41 -
P/RPS 0.77 0.71 0.76 0.74 0.68 0.71 0.77 0.00%
P/EPS 10.59 9.51 11.22 11.76 10.61 11.61 10.73 -0.87%
EY 9.45 10.52 8.91 8.50 9.42 8.61 9.32 0.92%
DY 4.62 5.04 4.88 4.55 4.66 4.37 4.26 5.55%
P/NAPS 1.37 1.27 1.32 1.32 1.33 1.45 1.60 -9.82%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 27/02/24 21/11/23 22/08/23 26/05/23 27/02/23 21/11/22 -
Price 1.53 1.26 1.24 1.26 1.22 1.29 1.38 -
P/RPS 0.90 0.76 0.77 0.77 0.70 0.72 0.75 12.91%
P/EPS 12.46 10.07 11.31 12.25 10.97 11.89 10.50 12.07%
EY 8.03 9.93 8.84 8.17 9.11 8.41 9.52 -10.71%
DY 3.92 4.76 4.84 4.37 4.51 4.26 4.35 -6.69%
P/NAPS 1.61 1.34 1.33 1.37 1.37 1.48 1.57 1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment