[IQGROUP] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 89.25%
YoY- 47.93%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 132,760 139,232 155,847 154,822 151,935 144,871 133,079 -0.16%
PBT -11,977 1,439 539 189 -2,105 -2,874 -815 500.94%
Tax 564 -106 167 -415 2 -470 -1,337 -
NP -11,413 1,333 706 -226 -2,103 -3,344 -2,152 204.42%
-
NP to SH -11,413 1,333 706 -226 -2,103 -3,344 -2,152 204.42%
-
Tax Rate - 7.37% -30.98% 219.58% - - - -
Total Cost 144,173 137,899 155,141 155,048 154,038 148,215 135,231 4.36%
-
Net Worth 96,900 111,535 109,649 110,324 113,615 111,124 106,890 -6.33%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 96,900 111,535 109,649 110,324 113,615 111,124 106,890 -6.33%
NOSH 85,000 85,141 85,000 84,864 85,425 84,827 84,833 0.13%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -8.60% 0.96% 0.45% -0.15% -1.38% -2.31% -1.62% -
ROE -11.78% 1.20% 0.64% -0.20% -1.85% -3.01% -2.01% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 156.19 163.53 183.35 182.43 177.86 170.78 156.87 -0.28%
EPS -13.43 1.57 0.83 -0.27 -2.46 -3.94 -2.54 203.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.31 1.29 1.30 1.33 1.31 1.26 -6.46%
Adjusted Per Share Value based on latest NOSH - 84,864
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 150.83 158.18 177.06 175.89 172.61 164.59 151.19 -0.15%
EPS -12.97 1.51 0.80 -0.26 -2.39 -3.80 -2.44 204.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1009 1.2671 1.2457 1.2534 1.2908 1.2625 1.2144 -6.33%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.51 0.80 0.70 0.70 0.70 0.70 0.75 -
P/RPS 0.33 0.49 0.38 0.38 0.39 0.41 0.48 -22.12%
P/EPS -3.80 51.10 84.28 -262.86 -28.43 -17.76 -29.57 -74.56%
EY -26.33 1.96 1.19 -0.38 -3.52 -5.63 -3.38 293.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.54 0.54 0.53 0.53 0.60 -17.46%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 08/07/10 25/02/10 26/11/09 19/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.38 0.51 0.80 0.70 0.51 0.70 0.47 -
P/RPS 0.24 0.31 0.44 0.38 0.29 0.41 0.30 -13.83%
P/EPS -2.83 32.57 96.32 -262.86 -20.72 -17.76 -18.53 -71.46%
EY -35.33 3.07 1.04 -0.38 -4.83 -5.63 -5.40 250.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.62 0.54 0.38 0.53 0.37 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment