[IQGROUP] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 219.45%
YoY- 150.28%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 132,760 127,720 122,682 118,112 151,935 144,657 114,858 10.14%
PBT -11,977 2,737 818 4,488 -2,105 -1,988 -4,470 93.02%
Tax 564 110 -752 -1,976 2 254 -1,082 -
NP -11,413 2,848 66 2,512 -2,103 -1,733 -5,552 61.74%
-
NP to SH -11,413 2,848 66 2,512 -2,103 -1,733 -5,552 61.74%
-
Tax Rate - -4.02% 91.93% 44.03% - - - -
Total Cost 144,173 124,872 122,616 115,600 154,038 146,390 120,410 12.77%
-
Net Worth 96,878 111,480 106,424 110,324 113,238 111,307 106,965 -6.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 96,878 111,480 106,424 110,324 113,238 111,307 106,965 -6.39%
NOSH 84,981 85,099 82,500 84,864 85,141 84,967 84,892 0.06%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -8.60% 2.23% 0.05% 2.13% -1.38% -1.20% -4.83% -
ROE -11.78% 2.55% 0.06% 2.28% -1.86% -1.56% -5.19% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 156.22 150.08 148.71 139.18 178.45 170.25 135.30 10.06%
EPS -13.43 3.35 0.08 2.96 -2.47 -2.04 -6.54 61.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.31 1.29 1.30 1.33 1.31 1.26 -6.46%
Adjusted Per Share Value based on latest NOSH - 84,864
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 150.82 145.09 139.37 134.18 172.60 164.33 130.48 10.14%
EPS -12.97 3.24 0.07 2.85 -2.39 -1.97 -6.31 61.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1005 1.2664 1.209 1.2533 1.2864 1.2645 1.2151 -6.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.51 0.80 0.70 0.70 0.70 0.70 0.75 -
P/RPS 0.33 0.53 0.47 0.50 0.39 0.41 0.55 -28.88%
P/EPS -3.80 23.90 875.00 23.65 -28.34 -34.31 -11.47 -52.15%
EY -26.33 4.18 0.11 4.23 -3.53 -2.91 -8.72 109.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.54 0.54 0.53 0.53 0.60 -17.46%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 08/07/10 25/02/10 26/11/09 19/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.38 0.51 0.80 0.70 0.51 0.70 0.47 -
P/RPS 0.24 0.34 0.54 0.50 0.29 0.41 0.35 -22.25%
P/EPS -2.83 15.24 1,000.00 23.65 -20.65 -34.31 -7.19 -46.32%
EY -35.34 6.56 0.10 4.23 -4.84 -2.91 -13.91 86.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.62 0.54 0.38 0.53 0.37 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment