[IQGROUP] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 39.64%
YoY- 32.79%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 123,310 139,132 132,755 128,482 127,841 114,864 127,480 -2.19%
PBT 5,664 10,446 8,909 286 -1,420 -7,329 -8,175 -
Tax -1,848 -2,373 -1,763 -1,772 -1,042 -852 -2,019 -5.72%
NP 3,816 8,073 7,146 -1,486 -2,462 -8,181 -10,194 -
-
NP to SH 3,816 8,073 7,146 -1,486 -2,462 -8,181 -10,194 -
-
Tax Rate 32.63% 22.72% 19.79% 619.58% - - - -
Total Cost 119,494 131,059 125,609 129,968 130,303 123,045 137,674 -9.00%
-
Net Worth 129,401 129,401 124,119 123,239 125,880 121,478 120,598 4.80%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 129,401 129,401 124,119 123,239 125,880 121,478 120,598 4.80%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.09% 5.80% 5.38% -1.16% -1.93% -7.12% -8.00% -
ROE 2.95% 6.24% 5.76% -1.21% -1.96% -6.73% -8.45% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 140.08 158.05 150.81 145.96 145.23 130.49 144.82 -2.19%
EPS 4.33 9.17 8.12 -1.69 -2.80 -9.29 -11.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 1.41 1.40 1.43 1.38 1.37 4.80%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 140.09 158.07 150.82 145.97 145.24 130.50 144.83 -2.19%
EPS 4.34 9.17 8.12 -1.69 -2.80 -9.29 -11.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4701 1.4701 1.4101 1.4001 1.4301 1.3801 1.3701 4.80%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.885 0.85 0.805 0.98 0.62 0.575 0.795 -
P/RPS 0.63 0.54 0.53 0.67 0.43 0.44 0.55 9.46%
P/EPS 20.42 9.27 9.92 -58.05 -22.17 -6.19 -6.87 -
EY 4.90 10.79 10.08 -1.72 -4.51 -16.16 -14.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.57 0.70 0.43 0.42 0.58 2.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 30/05/23 27/02/23 29/11/22 26/08/22 30/05/22 -
Price 0.85 0.835 0.85 0.91 0.74 0.72 0.61 -
P/RPS 0.61 0.53 0.56 0.62 0.51 0.55 0.42 28.21%
P/EPS 19.61 9.10 10.47 -53.91 -26.46 -7.75 -5.27 -
EY 5.10 10.98 9.55 -1.86 -3.78 -12.91 -18.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.60 0.65 0.52 0.52 0.45 18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment