[TWRREIT] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[TWRREIT] TOWER REITS
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 537.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 37,397 35,046 30,932 22,331 14,370 6,283 0 -
PBT 60,649 58,981 56,114 51,223 8,032 3,465 0 -
Tax 0 0 0 0 0 0 0 -
NP 60,649 58,981 56,114 51,223 8,032 3,465 0 -
-
NP to SH 60,649 58,981 56,114 51,223 8,032 3,465 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -23,252 -23,935 -25,182 -28,892 6,338 2,818 0 -
-
Net Worth 330,567 280,176 285,381 285,169 255,228 250,144 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 23,886 23,886 12,679 12,679 - - - -
Div Payout % 39.38% 40.50% 22.60% 24.75% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 330,567 280,176 285,381 285,169 255,228 250,144 0 -
NOSH 280,855 280,176 243,333 237,443 237,864 237,328 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 162.18% 168.30% 181.41% 229.38% 55.89% 55.15% 0.00% -
ROE 18.35% 21.05% 19.66% 17.96% 3.15% 1.39% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.32 12.51 12.71 9.40 6.04 2.65 0.00 -
EPS 21.59 21.05 23.06 21.57 3.38 1.46 0.00 -
DPS 8.50 8.53 5.21 5.34 0.00 0.00 0.00 -
NAPS 1.177 1.00 1.1728 1.201 1.073 1.054 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,443
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.62 7.14 6.30 4.55 2.93 1.28 0.00 -
EPS 12.36 12.02 11.43 10.44 1.64 0.71 0.00 -
DPS 4.87 4.87 2.58 2.58 0.00 0.00 0.00 -
NAPS 0.6734 0.5708 0.5814 0.5809 0.5199 0.5096 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 13/11/07 02/08/07 08/05/07 - - - - -
Price 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.93 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.87 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment