[TWRREIT] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[TWRREIT] TOWER REITS
Announcement Date
30-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 537.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 49,828 46,336 40,323 22,340 0 -
PBT 35,825 66,475 106,189 51,224 0 -
Tax 0 0 0 0 0 -
NP 35,825 66,475 106,189 51,224 0 -
-
NP to SH 35,825 66,475 106,189 51,224 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 14,003 -20,139 -65,866 -28,884 0 -
-
Net Worth 454,363 446,504 392,850 285,211 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 14,027 26,225 23,006 12,681 - -
Div Payout % 39.15% 39.45% 21.67% 24.76% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 454,363 446,504 392,850 285,211 0 -
NOSH 280,540 280,485 271,305 237,477 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 71.90% 143.46% 263.35% 229.29% 0.00% -
ROE 7.88% 14.89% 27.03% 17.96% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 17.76 16.52 14.86 9.41 0.00 -
EPS 12.77 23.70 39.14 21.57 0.00 -
DPS 5.00 9.35 8.48 5.34 0.00 -
NAPS 1.6196 1.5919 1.448 1.201 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,443
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.15 9.44 8.21 4.55 0.00 -
EPS 7.30 13.54 21.63 10.44 0.00 -
DPS 2.86 5.34 4.69 2.58 0.00 -
NAPS 0.9256 0.9096 0.8003 0.581 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/09 31/12/08 31/12/07 - - -
Price 1.14 0.88 1.38 0.00 0.00 -
P/RPS 6.42 5.33 9.29 0.00 0.00 -
P/EPS 8.93 3.71 3.53 0.00 0.00 -
EY 11.20 26.93 28.36 0.00 0.00 -
DY 4.39 10.63 6.14 0.00 0.00 -
P/NAPS 0.70 0.55 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 03/02/10 06/02/09 05/02/08 30/01/07 - -
Price 1.18 0.95 1.30 0.00 0.00 -
P/RPS 6.64 5.75 8.75 0.00 0.00 -
P/EPS 9.24 4.01 3.32 0.00 0.00 -
EY 10.82 24.95 30.11 0.00 0.00 -
DY 4.24 9.84 6.52 0.00 0.00 -
P/NAPS 0.73 0.60 0.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment