[ALAM] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 19.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 243,329 222,691 213,027 151,161 80,768 38,884 0 -
PBT 62,015 55,108 76,719 60,851 49,470 37,029 0 -
Tax -17,536 -15,072 -20,579 -16,143 -12,005 -8,999 0 -
NP 44,479 40,036 56,140 44,708 37,465 28,030 0 -
-
NP to SH 41,443 37,093 54,332 44,174 36,977 27,372 0 -
-
Tax Rate 28.28% 27.35% 26.82% 26.53% 24.27% 24.30% - -
Total Cost 198,850 182,655 156,887 106,453 43,303 10,854 0 -
-
Net Worth 164,176 163,435 163,838 160,523 148,722 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,407 2,407 2,407 2,407 - - - -
Div Payout % 5.81% 6.49% 4.43% 5.45% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 164,176 163,435 163,838 160,523 148,722 0 0 -
NOSH 164,176 163,435 163,838 160,523 154,919 133,122 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 18.28% 17.98% 26.35% 29.58% 46.39% 72.09% 0.00% -
ROE 25.24% 22.70% 33.16% 27.52% 24.86% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 148.21 136.26 130.02 94.17 52.14 29.21 0.00 -
EPS 25.24 22.70 33.16 27.52 23.87 20.56 0.00 -
DPS 1.47 1.47 1.47 1.50 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 0.96 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,523
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.85 14.51 13.88 9.85 5.26 2.53 0.00 -
EPS 2.70 2.42 3.54 2.88 2.41 1.78 0.00 -
DPS 0.16 0.16 0.16 0.16 0.00 0.00 0.00 -
NAPS 0.107 0.1065 0.1067 0.1046 0.0969 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 2.65 2.17 1.87 1.57 1.11 0.00 0.00 -
P/RPS 1.79 1.59 1.44 1.67 2.13 0.00 0.00 -
P/EPS 10.50 9.56 5.64 5.71 4.65 0.00 0.00 -
EY 9.53 10.46 17.73 17.53 21.50 0.00 0.00 -
DY 0.55 0.68 0.79 0.96 0.00 0.00 0.00 -
P/NAPS 2.65 2.17 1.87 1.57 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 16/05/07 - - - - -
Price 2.43 2.29 1.98 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.68 1.52 0.00 0.00 0.00 0.00 -
P/EPS 9.63 10.09 5.97 0.00 0.00 0.00 0.00 -
EY 10.39 9.91 16.75 0.00 0.00 0.00 0.00 -
DY 0.60 0.64 0.74 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.29 1.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment