[AMFIRST] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
17-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 1.47%
YoY- -66.56%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 114,098 113,828 111,678 111,916 111,539 109,003 105,871 5.12%
PBT 11,332 24,360 24,669 22,566 22,239 68,377 63,924 -68.47%
Tax 0 0 0 0 0 0 0 -
NP 11,332 24,360 24,669 22,566 22,239 68,377 63,924 -68.47%
-
NP to SH 11,332 24,360 24,669 22,566 22,239 68,377 63,924 -68.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 102,766 89,468 87,009 89,350 89,300 40,626 41,947 81.83%
-
Net Worth 849,353 861,159 866,513 858,963 867,200 865,964 869,671 -1.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 28,828 29,172 29,172 27,867 27,849 34,320 34,320 -10.98%
Div Payout % 254.40% 119.75% 118.25% 123.50% 125.23% 50.19% 53.69% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 849,353 861,159 866,513 858,963 867,200 865,964 869,671 -1.56%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.93% 21.40% 22.09% 20.16% 19.94% 62.73% 60.38% -
ROE 1.33% 2.83% 2.85% 2.63% 2.56% 7.90% 7.35% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.62 16.58 16.27 16.30 16.25 15.88 15.42 5.12%
EPS 1.65 3.55 3.59 3.29 3.24 9.96 9.31 -68.48%
DPS 4.20 4.25 4.25 4.06 4.06 5.00 5.00 -10.98%
NAPS 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 -1.56%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 16.62 16.58 16.27 16.30 16.25 15.88 15.42 5.12%
EPS 1.65 3.55 3.59 3.29 3.24 9.96 9.31 -68.48%
DPS 4.20 4.25 4.25 4.06 4.06 5.00 5.00 -10.98%
NAPS 1.2374 1.2546 1.2624 1.2514 1.2634 1.2616 1.267 -1.56%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.60 0.675 0.715 0.75 0.81 0.775 0.805 -
P/RPS 3.61 4.07 4.39 4.60 4.98 4.88 5.22 -21.81%
P/EPS 36.34 19.02 19.89 22.81 25.00 7.78 8.64 160.79%
EY 2.75 5.26 5.03 4.38 4.00 12.85 11.57 -61.66%
DY 7.00 6.30 5.94 5.41 5.01 6.45 6.21 8.31%
P/NAPS 0.48 0.54 0.57 0.60 0.64 0.61 0.64 -17.46%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 20/04/18 22/02/18 21/11/17 17/08/17 18/04/17 23/02/17 14/11/16 -
Price 0.60 0.645 0.705 0.715 0.805 0.81 0.85 -
P/RPS 3.61 3.89 4.33 4.39 4.95 5.10 5.51 -24.58%
P/EPS 36.34 18.17 19.62 21.75 24.85 8.13 9.13 151.36%
EY 2.75 5.50 5.10 4.60 4.02 12.30 10.96 -60.25%
DY 7.00 6.59 6.03 5.68 5.04 6.17 5.88 12.33%
P/NAPS 0.48 0.51 0.56 0.57 0.64 0.64 0.67 -19.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment