[AMFIRST] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -5.28%
YoY- 93.71%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 111,916 111,539 109,003 105,871 102,581 99,795 99,812 7.93%
PBT 22,566 22,239 68,377 63,924 67,489 68,374 28,979 -15.37%
Tax 0 0 0 0 0 0 0 -
NP 22,566 22,239 68,377 63,924 67,489 68,374 28,979 -15.37%
-
NP to SH 22,566 22,239 68,377 63,924 67,489 68,374 28,979 -15.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,350 89,300 40,626 41,947 35,092 31,421 70,833 16.76%
-
Net Worth 858,963 867,200 865,964 869,671 864,248 879,280 832,605 2.10%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 27,867 27,849 34,320 34,320 35,006 35,006 30,682 -6.21%
Div Payout % 123.50% 125.23% 50.19% 53.69% 51.87% 51.20% 105.88% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 858,963 867,200 865,964 869,671 864,248 879,280 832,605 2.10%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 20.16% 19.94% 62.73% 60.38% 65.79% 68.51% 29.03% -
ROE 2.63% 2.56% 7.90% 7.35% 7.81% 7.78% 3.48% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.30 16.25 15.88 15.42 14.94 14.54 14.54 7.92%
EPS 3.29 3.24 9.96 9.31 9.83 9.96 4.22 -15.30%
DPS 4.06 4.06 5.00 5.00 5.10 5.10 4.47 -6.21%
NAPS 1.2514 1.2634 1.2616 1.267 1.2591 1.281 1.213 2.10%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.30 16.25 15.88 15.42 14.94 14.54 14.54 7.92%
EPS 3.29 3.24 9.96 9.31 9.83 9.96 4.22 -15.30%
DPS 4.06 4.06 5.00 5.00 5.10 5.10 4.47 -6.21%
NAPS 1.2514 1.2634 1.2616 1.267 1.2591 1.281 1.213 2.10%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.75 0.81 0.775 0.805 0.75 0.75 0.735 -
P/RPS 4.60 4.98 4.88 5.22 5.02 5.16 5.05 -6.03%
P/EPS 22.81 25.00 7.78 8.64 7.63 7.53 17.41 19.75%
EY 4.38 4.00 12.85 11.57 13.11 13.28 5.74 -16.50%
DY 5.41 5.01 6.45 6.21 6.80 6.80 6.08 -7.49%
P/NAPS 0.60 0.64 0.61 0.64 0.60 0.59 0.61 -1.09%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 18/04/17 23/02/17 14/11/16 25/08/16 21/04/16 12/02/16 -
Price 0.715 0.805 0.81 0.85 0.78 0.73 0.72 -
P/RPS 4.39 4.95 5.10 5.51 5.22 5.02 4.95 -7.69%
P/EPS 21.75 24.85 8.13 9.13 7.93 7.33 17.05 17.63%
EY 4.60 4.02 12.30 10.96 12.61 13.65 5.86 -14.91%
DY 5.68 5.04 6.17 5.88 6.54 6.99 6.21 -5.77%
P/NAPS 0.57 0.64 0.64 0.67 0.62 0.57 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment