[AMFIRST] YoY Quarter Result on 30-Sep-2016 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
14-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -10.75%
YoY- -39.7%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 29,118 29,084 27,754 27,992 24,702 26,903 27,805 0.77%
PBT 6,586 7,399 7,518 5,415 8,980 10,654 12,268 -9.84%
Tax 0 0 0 0 0 0 0 -
NP 6,586 7,399 7,518 5,415 8,980 10,654 12,268 -9.84%
-
NP to SH 6,586 7,399 7,518 5,415 8,980 10,654 12,268 -9.84%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,532 21,685 20,236 22,577 15,722 16,249 15,537 6.38%
-
Net Worth 843,176 849,422 866,513 869,671 840,773 845,715 837,204 0.11%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 12,767 12,835 14,551 13,247 13,933 21,209 25,053 -10.62%
Div Payout % 193.85% 173.48% 193.56% 244.65% 155.17% 199.08% 204.22% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 843,176 849,422 866,513 869,671 840,773 845,715 837,204 0.11%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 22.62% 25.44% 27.09% 19.34% 36.35% 39.60% 44.12% -
ROE 0.78% 0.87% 0.87% 0.62% 1.07% 1.26% 1.47% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.24 4.24 4.04 4.08 3.60 3.92 4.05 0.76%
EPS 0.96 1.08 1.10 0.79 1.31 1.55 1.79 -9.85%
DPS 1.86 1.87 2.12 1.93 2.03 3.09 3.65 -10.62%
NAPS 1.2284 1.2375 1.2624 1.267 1.2249 1.2321 1.2197 0.11%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.24 4.24 4.04 4.08 3.60 3.92 4.05 0.76%
EPS 0.96 1.08 1.10 0.79 1.31 1.55 1.79 -9.85%
DPS 1.86 1.87 2.12 1.93 2.03 3.09 3.65 -10.62%
NAPS 1.2284 1.2375 1.2624 1.267 1.2249 1.2321 1.2197 0.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.495 0.595 0.715 0.805 0.795 0.97 1.04 -
P/RPS 11.67 14.04 17.68 19.74 22.09 24.75 25.67 -12.30%
P/EPS 51.59 55.20 65.28 102.04 60.77 62.49 58.19 -1.98%
EY 1.94 1.81 1.53 0.98 1.65 1.60 1.72 2.02%
DY 3.76 3.14 2.97 2.40 2.55 3.19 3.51 1.15%
P/NAPS 0.40 0.48 0.57 0.64 0.65 0.79 0.85 -11.80%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 15/11/19 15/11/18 21/11/17 14/11/16 11/11/15 21/11/14 06/11/13 -
Price 0.485 0.58 0.705 0.85 0.81 0.98 1.04 -
P/RPS 11.43 13.69 17.44 20.84 22.51 25.00 25.67 -12.60%
P/EPS 50.55 53.81 64.37 107.75 61.91 63.14 58.19 -2.31%
EY 1.98 1.86 1.55 0.93 1.62 1.58 1.72 2.37%
DY 3.84 3.22 3.01 2.27 2.51 3.15 3.51 1.50%
P/NAPS 0.39 0.47 0.56 0.67 0.66 0.80 0.85 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment