[ARREIT] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -54.42%
YoY- -83.82%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 69,272 70,986 72,276 75,128 76,557 77,584 77,854 -7.49%
PBT 733 1,661 3,003 6,179 10,057 14,242 15,232 -86.79%
Tax 289 289 289 -2,931 -2,931 -2,931 -2,931 -
NP 1,022 1,950 3,292 3,248 7,126 11,311 12,301 -80.98%
-
NP to SH 1,022 1,950 3,292 3,248 7,126 11,311 12,301 -80.98%
-
Tax Rate -39.43% -17.40% -9.62% 47.43% 29.14% 20.58% 19.24% -
Total Cost 68,250 69,036 68,984 71,880 69,431 66,273 65,553 2.72%
-
Net Worth 727,358 727,931 725,982 732,173 731,027 739,109 735,784 -0.76%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 727,358 727,931 725,982 732,173 731,027 739,109 735,784 -0.76%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.48% 2.75% 4.55% 4.32% 9.31% 14.58% 15.80% -
ROE 0.14% 0.27% 0.45% 0.44% 0.97% 1.53% 1.67% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.08 12.38 12.61 13.11 13.36 13.53 13.58 -7.51%
EPS 0.18 0.34 0.57 0.57 1.24 1.97 2.15 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2689 1.2699 1.2665 1.2773 1.2753 1.2894 1.2836 -0.76%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.09 12.39 12.61 13.11 13.36 13.54 13.58 -7.46%
EPS 0.18 0.34 0.57 0.57 1.24 1.97 2.15 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2691 1.2701 1.2667 1.2775 1.2755 1.2896 1.2838 -0.76%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.34 0.38 0.395 0.42 0.465 0.555 0.585 -
P/RPS 2.81 3.07 3.13 3.20 3.48 4.10 4.31 -24.83%
P/EPS 190.70 111.70 68.78 74.12 37.40 28.13 27.26 266.21%
EY 0.52 0.90 1.45 1.35 2.67 3.56 3.67 -72.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.31 0.33 0.36 0.43 0.46 -29.91%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 29/02/24 27/11/23 28/08/23 29/05/23 27/02/23 -
Price 0.31 0.36 0.405 0.41 0.48 0.535 0.61 -
P/RPS 2.57 2.91 3.21 3.13 3.59 3.95 4.49 -31.08%
P/EPS 173.87 105.83 70.52 72.36 38.61 27.11 28.43 234.79%
EY 0.58 0.94 1.42 1.38 2.59 3.69 3.52 -69.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.32 0.32 0.38 0.41 0.48 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment