[ARREIT] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -14.7%
YoY- 321.82%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 77,854 78,716 81,879 83,689 86,253 87,566 87,799 -7.68%
PBT 15,232 20,237 24,970 26,960 31,579 -7,725 -8,500 -
Tax -2,931 -160 -160 -160 -160 0 0 -
NP 12,301 20,077 24,810 26,800 31,419 -7,725 -8,500 -
-
NP to SH 12,301 20,077 24,810 26,800 31,419 -7,725 -8,500 -
-
Tax Rate 19.24% 0.79% 0.64% 0.59% 0.51% - - -
Total Cost 65,553 58,639 57,069 56,889 54,834 95,291 96,299 -22.56%
-
Net Worth 735,784 748,453 743,408 749,943 745,587 757,166 747,364 -1.03%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - 12,610 12,610 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 735,784 748,453 743,408 749,943 745,587 757,166 747,364 -1.03%
NOSH 573,219 573,219 573,219 573,219 573,219 573,219 573,219 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.80% 25.51% 30.30% 32.02% 36.43% -8.82% -9.68% -
ROE 1.67% 2.68% 3.34% 3.57% 4.21% -1.02% -1.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.58 13.73 14.28 14.60 15.05 15.28 15.32 -7.70%
EPS 2.15 3.50 4.33 4.68 5.48 -1.35 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 2.20 2.20 -
NAPS 1.2836 1.3057 1.2969 1.3083 1.3007 1.3209 1.3038 -1.03%
Adjusted Per Share Value based on latest NOSH - 573,219
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.58 13.73 14.29 14.60 15.05 15.28 15.32 -7.70%
EPS 2.15 3.50 4.33 4.68 5.48 -1.35 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 2.20 2.20 -
NAPS 1.2838 1.3059 1.2971 1.3085 1.3009 1.3211 1.304 -1.03%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.585 0.595 0.635 0.665 0.66 0.665 0.655 -
P/RPS 4.31 4.33 4.45 4.55 4.39 4.35 4.28 0.46%
P/EPS 27.26 16.99 14.67 14.22 12.04 -49.35 -44.17 -
EY 3.67 5.89 6.82 7.03 8.30 -2.03 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 3.31 3.36 -
P/NAPS 0.46 0.46 0.49 0.51 0.51 0.50 0.50 -5.39%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 25/08/22 27/05/22 18/02/22 29/11/21 23/08/21 -
Price 0.61 0.59 0.65 0.675 0.67 0.65 0.65 -
P/RPS 4.49 4.30 4.55 4.62 4.45 4.25 4.24 3.88%
P/EPS 28.43 16.85 15.02 14.44 12.22 -48.23 -43.83 -
EY 3.52 5.94 6.66 6.93 8.18 -2.07 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 3.38 3.38 -
P/NAPS 0.48 0.45 0.50 0.52 0.52 0.49 0.50 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment