[ATRIUM] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -38.0%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 19,645 19,730 19,295 18,779 18,194 17,502 17,330 8.70%
PBT 10,726 11,205 11,640 11,620 18,754 18,578 18,329 -30.01%
Tax 0 0 0 0 -11 -11 -11 -
NP 10,726 11,205 11,640 11,620 18,743 18,567 18,318 -29.98%
-
NP to SH 10,726 11,205 11,640 11,620 18,743 18,567 18,318 -29.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.06% -
Total Cost 8,919 8,525 7,655 7,159 -549 -1,065 -988 -
-
Net Worth 191,378 208,952 182,530 182,628 180,923 180,886 180,777 3.86%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 8,654 9,622 9,135 9,865 9,561 9,378 9,195 -3.95%
Div Payout % 80.68% 85.87% 78.48% 84.90% 51.01% 50.51% 50.20% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 191,378 208,952 182,530 182,628 180,923 180,886 180,777 3.86%
NOSH 204,625 146,161 121,801 121,801 121,801 121,801 121,801 41.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 54.60% 56.79% 60.33% 61.88% 103.02% 106.09% 105.70% -
ROE 5.60% 5.36% 6.38% 6.36% 10.36% 10.26% 10.13% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.38 13.50 15.84 15.42 14.94 14.37 14.23 -4.01%
EPS 7.31 7.67 9.56 9.54 15.39 15.24 15.04 -38.15%
DPS 5.90 6.58 7.50 8.10 7.85 7.70 7.55 -15.14%
NAPS 1.3037 1.4296 1.4986 1.4994 1.4854 1.4851 1.4842 -8.27%
Adjusted Per Share Value based on latest NOSH - 121,801
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.40 7.43 7.27 7.07 6.85 6.59 6.53 8.68%
EPS 4.04 4.22 4.38 4.38 7.06 6.99 6.90 -29.98%
DPS 3.26 3.62 3.44 3.72 3.60 3.53 3.46 -3.88%
NAPS 0.7207 0.7869 0.6874 0.6877 0.6813 0.6812 0.6808 3.86%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.04 1.17 1.11 1.11 1.14 1.07 1.10 -
P/RPS 7.77 8.67 7.01 7.20 7.63 7.45 7.73 0.34%
P/EPS 14.23 15.26 11.62 11.64 7.41 7.02 7.31 55.84%
EY 7.03 6.55 8.61 8.59 13.50 14.25 13.67 -35.78%
DY 5.67 5.63 6.76 7.30 6.89 7.20 6.86 -11.91%
P/NAPS 0.80 0.82 0.74 0.74 0.77 0.72 0.74 5.32%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/10/19 25/07/19 30/04/19 24/01/19 25/10/18 25/07/18 26/04/18 -
Price 1.06 1.19 1.16 1.12 1.11 1.10 1.08 -
P/RPS 7.92 8.82 7.32 7.26 7.43 7.66 7.59 2.87%
P/EPS 14.51 15.52 12.14 11.74 7.21 7.22 7.18 59.77%
EY 6.89 6.44 8.24 8.52 13.86 13.86 13.93 -37.43%
DY 5.56 5.53 6.47 7.23 7.07 7.00 6.99 -14.13%
P/NAPS 0.81 0.83 0.77 0.75 0.75 0.74 0.73 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment