[SAB] QoQ TTM Result on 31-Jan-2001 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 8.68%
YoY- 371.57%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 212,148 220,633 237,770 244,432 256,595 254,999 251,308 -10.66%
PBT 30,422 38,738 38,392 50,590 46,554 39,160 32,206 -3.72%
Tax 342 304 414 -203 -192 -414 -336 -
NP 30,764 39,042 38,806 50,387 46,362 38,746 31,870 -2.32%
-
NP to SH 30,764 39,042 38,806 50,387 46,362 38,746 31,870 -2.32%
-
Tax Rate -1.12% -0.78% -1.08% 0.40% 0.41% 1.06% 1.04% -
Total Cost 181,384 181,591 198,964 194,045 210,233 216,253 219,438 -11.91%
-
Net Worth 0 304,203 306,055 293,861 291,424 278,874 264,280 -
Dividend
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 0 304,203 306,055 293,861 291,424 278,874 264,280 -
NOSH 104,888 104,897 104,813 104,950 104,828 104,840 104,873 0.00%
Ratio Analysis
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 14.50% 17.70% 16.32% 20.61% 18.07% 15.19% 12.68% -
ROE 0.00% 12.83% 12.68% 17.15% 15.91% 13.89% 12.06% -
Per Share
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 202.26 210.33 226.85 232.90 244.78 243.23 239.63 -10.67%
EPS 29.33 37.22 37.02 48.01 44.23 36.96 30.39 -2.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.90 2.92 2.80 2.78 2.66 2.52 -
Adjusted Per Share Value based on latest NOSH - 104,950
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 154.93 161.12 173.64 178.50 187.39 186.22 183.52 -10.66%
EPS 22.47 28.51 28.34 36.80 33.86 28.30 23.27 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.2215 2.2351 2.146 2.1282 2.0366 1.93 -
Price Multiplier on Financial Quarter End Date
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.85 2.02 1.90 1.75 1.75 1.89 1.96 -
P/RPS 0.91 0.96 0.84 0.75 0.71 0.78 0.82 7.18%
P/EPS 6.31 5.43 5.13 3.65 3.96 5.11 6.45 -1.45%
EY 15.85 18.43 19.49 27.43 25.27 19.55 15.50 1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.65 0.63 0.63 0.71 0.78 -
Price Multiplier on Announcement Date
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 13/09/00 -
Price 0.00 1.66 2.06 1.75 1.56 1.80 1.77 -
P/RPS 0.00 0.79 0.91 0.75 0.64 0.74 0.74 -
P/EPS 0.00 4.46 5.56 3.65 3.53 4.87 5.82 -
EY 0.00 22.42 17.97 27.43 28.35 20.53 17.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 0.71 0.63 0.56 0.68 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment