[SAB] QoQ Quarter Result on 31-Jan-2001 [#3]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -63.18%
YoY- 315.69%
View:
Show?
Quarter Result
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 54,787 49,305 55,878 52,178 63,272 66,442 63,294 -9.16%
PBT 6,043 9,873 9,123 5,383 14,359 9,527 22,929 -58.86%
Tax 72 -128 481 -83 34 -18 -203 -
NP 6,115 9,745 9,604 5,300 14,393 9,509 22,726 -58.28%
-
NP to SH 6,115 9,745 9,604 5,300 14,393 9,509 22,726 -58.28%
-
Tax Rate -1.19% 1.30% -5.27% 1.54% -0.24% 0.19% 0.89% -
Total Cost 48,672 39,560 46,274 46,878 48,879 56,933 40,568 12.89%
-
Net Worth 0 304,203 306,055 293,861 291,424 278,874 266,377 -
Dividend
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - 3,146 -
Div Payout % - - - - - - 13.84% -
Equity
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 0 304,203 306,055 293,861 291,424 278,874 266,377 -
NOSH 104,888 104,897 104,813 104,950 104,828 104,840 104,873 0.00%
Ratio Analysis
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 11.16% 19.76% 17.19% 10.16% 22.75% 14.31% 35.91% -
ROE 0.00% 3.20% 3.14% 1.80% 4.94% 3.41% 8.53% -
Per Share
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 52.23 47.00 53.31 49.72 60.36 63.37 60.35 -9.17%
EPS 5.83 9.29 9.43 5.05 13.73 9.07 21.67 -58.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.00 2.90 2.92 2.80 2.78 2.66 2.54 -
Adjusted Per Share Value based on latest NOSH - 104,950
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 40.03 36.02 40.83 38.12 46.23 48.54 46.24 -9.15%
EPS 4.47 7.12 7.02 3.87 10.52 6.95 16.60 -58.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
NAPS 0.00 2.2226 2.2361 2.147 2.1292 2.0375 1.9462 -
Price Multiplier on Financial Quarter End Date
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.85 2.02 1.90 1.75 1.75 1.89 1.96 -
P/RPS 3.54 4.30 3.56 3.52 2.90 2.98 3.25 5.85%
P/EPS 31.73 21.74 20.74 34.65 12.75 20.84 9.04 130.78%
EY 3.15 4.60 4.82 2.89 7.85 4.80 11.06 -56.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.53 -
P/NAPS 0.00 0.70 0.65 0.63 0.63 0.71 0.77 -
Price Multiplier on Announcement Date
30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 13/09/00 -
Price 0.00 1.66 2.06 1.75 1.56 1.80 1.77 -
P/RPS 0.00 3.53 3.86 3.52 2.58 2.84 2.93 -
P/EPS 0.00 17.87 22.48 34.65 11.36 19.85 8.17 -
EY 0.00 5.60 4.45 2.89 8.80 5.04 12.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.69 -
P/NAPS 0.00 0.57 0.71 0.63 0.56 0.68 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment