[SAB] QoQ TTM Result on 30-Apr-2001 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -22.98%
YoY- 21.76%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 214,757 212,148 220,633 237,770 244,432 256,595 254,999 -12.81%
PBT 31,082 30,422 38,738 38,392 50,590 46,554 39,160 -16.84%
Tax 497 342 304 414 -203 -192 -414 -
NP 31,579 30,764 39,042 38,806 50,387 46,362 38,746 -15.07%
-
NP to SH 31,579 30,764 39,042 38,806 50,387 46,362 38,746 -15.07%
-
Tax Rate -1.60% -1.12% -0.78% -1.08% 0.40% 0.41% 1.06% -
Total Cost 183,178 181,384 181,591 198,964 194,045 210,233 216,253 -12.41%
-
Net Worth 308,372 0 304,203 306,055 293,861 291,424 278,874 8.36%
Dividend
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 308,372 0 304,203 306,055 293,861 291,424 278,874 8.36%
NOSH 104,888 104,888 104,897 104,813 104,950 104,828 104,840 0.03%
Ratio Analysis
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.70% 14.50% 17.70% 16.32% 20.61% 18.07% 15.19% -
ROE 10.24% 0.00% 12.83% 12.68% 17.15% 15.91% 13.89% -
Per Share
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 204.75 202.26 210.33 226.85 232.90 244.78 243.23 -12.85%
EPS 30.11 29.33 37.22 37.02 48.01 44.23 36.96 -15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 0.00 2.90 2.92 2.80 2.78 2.66 8.32%
Adjusted Per Share Value based on latest NOSH - 104,813
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 156.91 155.00 161.20 173.72 178.59 187.47 186.31 -12.81%
EPS 23.07 22.48 28.52 28.35 36.81 33.87 28.31 -15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.253 0.00 2.2226 2.2361 2.147 2.1292 2.0375 8.36%
Price Multiplier on Financial Quarter End Date
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.84 1.85 2.02 1.90 1.75 1.75 1.89 -
P/RPS 0.90 0.91 0.96 0.84 0.75 0.71 0.78 12.10%
P/EPS 6.11 6.31 5.43 5.13 3.65 3.96 5.11 15.34%
EY 16.36 15.85 18.43 19.49 27.43 25.27 19.55 -13.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.70 0.65 0.63 0.63 0.71 -9.10%
Price Multiplier on Announcement Date
31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - 28/09/01 30/07/01 29/03/01 22/12/00 29/09/00 -
Price 0.00 0.00 1.66 2.06 1.75 1.56 1.80 -
P/RPS 0.00 0.00 0.79 0.91 0.75 0.64 0.74 -
P/EPS 0.00 0.00 4.46 5.56 3.65 3.53 4.87 -
EY 0.00 0.00 22.42 17.97 27.43 28.35 20.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.57 0.71 0.63 0.56 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment