[SAB] QoQ TTM Result on 30-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Oct-2001 [#2]
Profit Trend
QoQ- -21.2%
YoY- -33.64%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 218,886 211,046 214,757 212,148 220,633 237,770 244,432 -8.49%
PBT 19,562 26,640 31,082 30,422 38,738 38,392 50,590 -53.41%
Tax 431 -117 497 342 304 414 -203 -
NP 19,993 26,523 31,579 30,764 39,042 38,806 50,387 -52.43%
-
NP to SH 19,993 26,523 31,579 30,764 39,042 38,806 50,387 -52.43%
-
Tax Rate -2.20% 0.44% -1.60% -1.12% -0.78% -1.08% 0.40% -
Total Cost 198,893 184,523 183,178 181,384 181,591 198,964 194,045 2.00%
-
Net Worth 210,069 313,329 308,372 0 304,203 306,055 293,861 -23.65%
Dividend
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 5,251 - - - - - - -
Div Payout % 26.27% - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 210,069 313,329 308,372 0 304,203 306,055 293,861 -23.65%
NOSH 105,034 104,792 104,888 104,888 104,897 104,813 104,950 0.06%
Ratio Analysis
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 9.13% 12.57% 14.70% 14.50% 17.70% 16.32% 20.61% -
ROE 9.52% 8.46% 10.24% 0.00% 12.83% 12.68% 17.15% -
Per Share
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 208.39 201.39 204.75 202.26 210.33 226.85 232.90 -8.55%
EPS 19.03 25.31 30.11 29.33 37.22 37.02 48.01 -52.47%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.99 2.94 0.00 2.90 2.92 2.80 -23.70%
Adjusted Per Share Value based on latest NOSH - 104,888
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 159.92 154.19 156.91 155.00 161.20 173.72 178.59 -8.49%
EPS 14.61 19.38 23.07 22.48 28.52 28.35 36.81 -52.42%
DPS 3.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5348 2.2893 2.253 0.00 2.2226 2.2361 2.147 -23.65%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.15 1.98 1.84 1.85 2.02 1.90 1.75 -
P/RPS 1.03 0.98 0.90 0.91 0.96 0.84 0.75 29.05%
P/EPS 11.30 7.82 6.11 6.31 5.43 5.13 3.65 148.07%
EY 8.85 12.78 16.36 15.85 18.43 19.49 27.43 -59.72%
DY 2.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.66 0.63 0.00 0.70 0.65 0.63 54.23%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - - 28/09/01 30/07/01 29/03/01 -
Price 0.00 0.00 0.00 0.00 1.66 2.06 1.75 -
P/RPS 0.00 0.00 0.00 0.00 0.79 0.91 0.75 -
P/EPS 0.00 0.00 0.00 0.00 4.46 5.56 3.65 -
EY 0.00 0.00 0.00 0.00 22.42 17.97 27.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.57 0.71 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment