[SG] QoQ TTM Result on 31-Jul-2020 [#4]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
25-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- -7.67%
YoY- -6857.4%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 83,376 81,347 79,559 78,511 77,615 77,470 78,843 3.80%
PBT 45 -19,681 -28,216 -28,006 -31,510 -11,682 -2,593 -
Tax -2,431 -2,444 -2,357 -2,605 3,080 3,292 2,897 -
NP -2,386 -22,125 -30,573 -30,611 -28,430 -8,390 304 -
-
NP to SH -2,386 -22,125 -30,573 -30,611 -28,430 -8,390 304 -
-
Tax Rate 5,402.22% - - - - - - -
Total Cost 85,762 103,472 110,132 109,122 106,045 85,860 78,539 6.04%
-
Net Worth 47,981 36,403 35,867 29,274 30,150 49,337 57,560 -11.43%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 47,981 36,403 35,867 29,274 30,150 49,337 57,560 -11.43%
NOSH 237,914 161,274 161,274 146,637 137,315 137,315 137,315 44.30%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin -2.86% -27.20% -38.43% -38.99% -36.63% -10.83% 0.39% -
ROE -4.97% -60.78% -85.24% -104.57% -94.29% -17.01% 0.53% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 43.23 50.52 50.00 53.64 56.63 56.53 57.53 -17.36%
EPS -1.24 -13.74 -19.21 -20.91 -20.74 -6.12 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.2261 0.2254 0.20 0.22 0.36 0.42 -29.48%
Adjusted Per Share Value based on latest NOSH - 146,637
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 5.34 5.21 5.09 5.03 4.97 4.96 5.05 3.79%
EPS -0.15 -1.42 -1.96 -1.96 -1.82 -0.54 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0233 0.023 0.0187 0.0193 0.0316 0.0369 -11.55%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.215 0.405 0.405 0.405 0.185 0.28 0.235 -
P/RPS 0.50 0.80 0.81 0.76 0.33 0.50 0.41 14.15%
P/EPS -17.38 -2.95 -2.11 -1.94 -0.89 -4.57 105.94 -
EY -5.75 -33.93 -47.44 -51.64 -112.13 -21.86 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.79 1.80 2.02 0.84 0.78 0.56 33.14%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 26/03/21 21/12/20 25/09/20 26/06/20 27/03/20 20/12/19 -
Price 0.165 0.405 0.50 0.355 0.165 0.16 0.28 -
P/RPS 0.38 0.80 1.00 0.66 0.29 0.28 0.49 -15.60%
P/EPS -13.34 -2.95 -2.60 -1.70 -0.80 -2.61 126.23 -
EY -7.50 -33.93 -38.43 -58.91 -125.72 -38.26 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.79 2.22 1.78 0.75 0.44 0.67 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment