[SG] QoQ TTM Result on 31-Jan-2021 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
26-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#2]
Profit Trend
QoQ- 27.63%
YoY- -163.71%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 83,249 80,779 83,376 81,347 79,559 78,511 77,615 4.76%
PBT -3,876 -4,465 45 -19,681 -28,216 -28,006 -31,510 -75.17%
Tax -13 92 -2,431 -2,444 -2,357 -2,605 3,080 -
NP -3,889 -4,373 -2,386 -22,125 -30,573 -30,611 -28,430 -73.35%
-
NP to SH -3,889 -4,373 -2,386 -22,125 -30,573 -30,611 -28,430 -73.35%
-
Tax Rate - - 5,402.22% - - - - -
Total Cost 87,138 85,152 85,762 103,472 110,132 109,122 106,045 -12.23%
-
Net Worth 70,226 9,668 47,981 36,403 35,867 29,274 30,150 75.44%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 70,226 9,668 47,981 36,403 35,867 29,274 30,150 75.44%
NOSH 716,354 715,629 237,914 161,274 161,274 146,637 137,315 199.89%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin -4.67% -5.41% -2.86% -27.20% -38.43% -38.99% -36.63% -
ROE -5.54% -45.23% -4.97% -60.78% -85.24% -104.57% -94.29% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 20.82 145.87 43.23 50.52 50.00 53.64 56.63 -48.58%
EPS -0.97 -7.90 -1.24 -13.74 -19.21 -20.91 -20.74 -86.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1756 0.1746 0.2488 0.2261 0.2254 0.20 0.22 -13.91%
Adjusted Per Share Value based on latest NOSH - 161,274
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 5.33 5.17 5.34 5.21 5.09 5.03 4.97 4.75%
EPS -0.25 -0.28 -0.15 -1.42 -1.96 -1.96 -1.82 -73.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0062 0.0307 0.0233 0.023 0.0187 0.0193 75.56%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.07 0.135 0.215 0.405 0.405 0.405 0.185 -
P/RPS 0.34 0.09 0.50 0.80 0.81 0.76 0.33 2.00%
P/EPS -7.20 -1.71 -17.38 -2.95 -2.11 -1.94 -0.89 301.45%
EY -13.89 -58.50 -5.75 -33.93 -47.44 -51.64 -112.13 -75.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.86 1.79 1.80 2.02 0.84 -38.93%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 28/09/21 25/06/21 26/03/21 21/12/20 25/09/20 26/06/20 -
Price 0.055 0.075 0.165 0.405 0.50 0.355 0.165 -
P/RPS 0.26 0.05 0.38 0.80 1.00 0.66 0.29 -7.00%
P/EPS -5.66 -0.95 -13.34 -2.95 -2.60 -1.70 -0.80 267.22%
EY -17.68 -105.29 -7.50 -33.93 -38.43 -58.91 -125.72 -72.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.43 0.66 1.79 2.22 1.78 0.75 -44.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment