[SEB] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 59.16%
YoY- 37.76%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 66,509 64,093 62,787 62,787 57,351 63,560 67,481 -0.96%
PBT -126 -3,726 -4,378 -4,378 -10,752 -10,077 -7,379 -93.38%
Tax 1,399 0 -23 -23 -23 -39 -39 -
NP 1,273 -3,726 -4,401 -4,401 -10,775 -10,116 -7,418 -
-
NP to SH 1,273 -3,726 -4,401 -4,401 -10,775 -10,116 -7,418 -
-
Tax Rate - - - - - - - -
Total Cost 65,236 67,819 67,188 67,188 68,126 73,676 74,899 -8.80%
-
Net Worth 21,513 20,717 19,920 19,920 20,717 23,107 24,701 -8.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 21,513 20,717 19,920 19,920 20,717 23,107 24,701 -8.80%
NOSH 80,000 80,000 79,681 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.91% -5.81% -7.01% -7.01% -18.79% -15.92% -10.99% -
ROE 5.92% -17.99% -22.09% -22.09% -52.01% -43.78% -30.03% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 83.47 80.44 78.80 78.80 71.98 79.77 84.69 -0.96%
EPS 1.60 -4.68 -5.52 -5.52 -13.52 -12.70 -9.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.25 0.26 0.29 0.31 -8.80%
Adjusted Per Share Value based on latest NOSH - 80,487
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 83.14 80.12 78.48 78.48 71.69 79.45 84.35 -0.95%
EPS 1.59 -4.66 -5.50 -5.50 -13.47 -12.65 -9.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2689 0.259 0.249 0.249 0.259 0.2888 0.3088 -8.81%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.69 0.40 0.685 0.50 0.445 0.38 0.20 -
P/RPS 0.83 0.50 0.87 0.63 0.62 0.48 0.24 128.86%
P/EPS 43.19 -8.55 -12.40 -9.05 -3.29 -2.99 -2.15 -
EY 2.32 -11.69 -8.06 -11.05 -30.39 -33.41 -46.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.54 2.74 2.00 1.71 1.31 0.65 149.60%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 25/02/20 25/02/20 30/08/19 29/05/19 26/02/19 -
Price 0.695 0.615 0.66 0.66 0.405 0.355 0.255 -
P/RPS 0.83 0.76 0.84 0.84 0.56 0.45 0.30 97.20%
P/EPS 43.50 -13.15 -11.95 -11.95 -2.99 -2.80 -2.74 -
EY 2.30 -7.60 -8.37 -8.37 -33.39 -35.76 -36.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.37 2.64 2.64 1.56 1.22 0.82 114.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment