[SIGGAS] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -3.02%
YoY- 301.66%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 56,902 54,361 53,571 53,111 54,213 41,980 28,231 59.49%
PBT 3,616 3,512 4,781 6,492 6,995 6,027 3,921 -5.25%
Tax -739 -1,078 -925 -1,423 -1,768 -1,516 -892 -11.77%
NP 2,877 2,434 3,856 5,069 5,227 4,511 3,029 -3.37%
-
NP to SH 2,877 2,434 3,856 5,069 5,227 4,511 3,029 -3.37%
-
Tax Rate 20.44% 30.69% 19.35% 21.92% 25.28% 25.15% 22.75% -
Total Cost 54,025 51,927 49,715 48,042 48,986 37,469 25,202 66.17%
-
Net Worth 85,796 86,925 83,848 83,545 85,025 65,612 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 2,854 4,793 3,878 3,878 1,939 - - -
Div Payout % 99.22% 196.94% 100.59% 76.52% 37.10% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 85,796 86,925 83,848 83,545 85,025 65,612 0 -
NOSH 150,519 152,500 149,729 149,189 149,166 117,165 149,745 0.34%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.06% 4.48% 7.20% 9.54% 9.64% 10.75% 10.73% -
ROE 3.35% 2.80% 4.60% 6.07% 6.15% 6.88% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.80 35.65 35.78 35.60 36.34 35.83 18.85 58.95%
EPS 1.91 1.60 2.58 3.40 3.50 3.85 2.02 -3.66%
DPS 1.90 3.14 2.59 2.60 1.30 0.00 0.00 -
NAPS 0.57 0.57 0.56 0.56 0.57 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,189
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.35 28.99 28.57 28.33 28.91 22.39 15.06 59.47%
EPS 1.53 1.30 2.06 2.70 2.79 2.41 1.62 -3.73%
DPS 1.52 2.56 2.07 2.07 1.03 0.00 0.00 -
NAPS 0.4576 0.4636 0.4472 0.4456 0.4535 0.3499 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.75 0.71 0.67 0.82 1.02 1.02 0.86 -
P/RPS 1.98 1.99 1.87 2.30 2.81 2.85 4.56 -42.62%
P/EPS 39.24 44.48 26.02 24.13 29.11 26.49 42.52 -5.20%
EY 2.55 2.25 3.84 4.14 3.44 3.77 2.35 5.59%
DY 2.53 4.43 3.87 3.17 1.27 0.00 0.00 -
P/NAPS 1.32 1.25 1.20 1.46 1.79 1.82 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 17/05/12 23/02/12 18/11/11 09/08/11 19/05/11 - - -
Price 0.69 0.78 0.75 0.75 0.95 0.00 0.00 -
P/RPS 1.83 2.19 2.10 2.11 2.61 0.00 0.00 -
P/EPS 36.10 48.87 29.12 22.07 27.11 0.00 0.00 -
EY 2.77 2.05 3.43 4.53 3.69 0.00 0.00 -
DY 2.75 4.03 3.45 3.47 1.37 0.00 0.00 -
P/NAPS 1.21 1.37 1.34 1.34 1.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment