[MHB] QoQ TTM Result on 30-Sep-2010 [#2]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 13.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,220,320 4,435,420 5,108,365 5,251,129 5,640,155 -25.17%
PBT 425,355 424,026 487,397 481,454 425,240 0.02%
Tax -5,847 26,450 -48,012 -75,629 -66,663 -91.22%
NP 419,508 450,476 439,385 405,825 358,577 16.99%
-
NP to SH 419,522 450,748 437,257 401,099 353,908 18.53%
-
Tax Rate 1.37% -6.24% 9.85% 15.71% 15.68% -
Total Cost 3,800,812 3,984,944 4,668,980 4,845,304 5,281,578 -28.03%
-
Net Worth 2,402,883 2,556,739 2,378,078 1,051,109 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 2,244,517 - - - - -
Div Payout % 535.02% - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 2,402,883 2,556,739 2,378,078 1,051,109 0 -
NOSH 1,612,673 1,608,012 1,524,409 116,789 1,344,475 19.94%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.94% 10.16% 8.60% 7.73% 6.36% -
ROE 17.46% 17.63% 18.39% 38.16% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 261.70 275.83 335.10 4,496.22 419.51 -37.61%
EPS 26.01 28.03 28.68 343.44 26.32 -1.17%
DPS 139.18 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.59 1.56 9.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,789
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 263.77 277.21 319.27 328.20 352.51 -25.17%
EPS 26.22 28.17 27.33 25.07 22.12 18.53%
DPS 140.28 0.00 0.00 0.00 0.00 -
NAPS 1.5018 1.598 1.4863 0.6569 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/06/11 31/03/11 30/12/10 - - -
Price 8.33 6.83 5.90 0.00 0.00 -
P/RPS 3.18 2.48 1.76 0.00 0.00 -
P/EPS 32.02 24.37 20.57 0.00 0.00 -
EY 3.12 4.10 4.86 0.00 0.00 -
DY 16.71 0.00 0.00 0.00 0.00 -
P/NAPS 5.59 4.30 3.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 16/08/11 - - - - -
Price 6.64 0.00 0.00 0.00 0.00 -
P/RPS 2.54 0.00 0.00 0.00 0.00 -
P/EPS 25.52 0.00 0.00 0.00 0.00 -
EY 3.92 0.00 0.00 0.00 0.00 -
DY 20.96 0.00 0.00 0.00 0.00 -
P/NAPS 4.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment