[MHB] QoQ TTM Result on 30-Jun-2010

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,435,420 5,108,365 5,251,129 5,640,155 -27.39%
PBT 424,026 487,397 481,454 425,240 -0.38%
Tax 26,450 -48,012 -75,629 -66,663 -
NP 450,476 439,385 405,825 358,577 35.51%
-
NP to SH 450,748 437,257 401,099 353,908 38.01%
-
Tax Rate -6.24% 9.85% 15.71% 15.68% -
Total Cost 3,984,944 4,668,980 4,845,304 5,281,578 -31.28%
-
Net Worth 2,556,739 2,378,078 1,051,109 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 2,556,739 2,378,078 1,051,109 0 -
NOSH 1,608,012 1,524,409 116,789 1,344,475 26.92%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.16% 8.60% 7.73% 6.36% -
ROE 17.63% 18.39% 38.16% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 275.83 335.10 4,496.22 419.51 -42.79%
EPS 28.03 28.68 343.44 26.32 8.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.56 9.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,344,475
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 277.21 319.27 328.20 352.51 -27.39%
EPS 28.17 27.33 25.07 22.12 37.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.598 1.4863 0.6569 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 31/03/11 30/12/10 - - -
Price 6.83 5.90 0.00 0.00 -
P/RPS 2.48 1.76 0.00 0.00 -
P/EPS 24.37 20.57 0.00 0.00 -
EY 4.10 4.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 3.78 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment