[CNOUHUA] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -163.41%
YoY- -40.75%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 9,064 9,002 8,095 8,758 9,134 8,819 8,525 4.16%
PBT -20,809 -23,019 -32,843 -34,740 -9,373 -17,563 -17,568 11.93%
Tax 0 0 9,520 9,520 0 0 0 -
NP -20,809 -23,019 -23,323 -25,220 -9,373 -17,563 -17,568 11.93%
-
NP to SH -19,794 -21,895 -21,707 -23,509 -8,925 -16,705 -16,710 11.94%
-
Tax Rate - - - - - - - -
Total Cost 29,873 32,021 31,418 33,978 18,507 26,382 26,093 9.42%
-
Net Worth 146,959 153,640 153,640 153,640 174,155 179,128 181,800 -13.21%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 146,959 153,640 153,640 153,640 174,155 179,128 181,800 -13.21%
NOSH 668,000 668,000 668,000 668,000 668,000 668,000 673,333 -0.52%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -229.58% -255.71% -288.12% -287.97% -102.62% -199.15% -206.08% -
ROE -13.47% -14.25% -14.13% -15.30% -5.12% -9.33% -9.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.36 1.35 1.21 1.31 1.36 1.33 1.27 4.66%
EPS -2.96 -3.28 -3.25 -3.52 -1.33 -2.52 -2.48 12.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.23 0.23 0.26 0.27 0.27 -12.75%
Adjusted Per Share Value based on latest NOSH - 668,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.41 1.40 1.26 1.36 1.42 1.37 1.32 4.49%
EPS -3.07 -3.40 -3.37 -3.65 -1.39 -2.59 -2.60 11.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2283 0.2386 0.2386 0.2386 0.2705 0.2782 0.2824 -13.20%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.045 0.03 0.035 0.03 0.035 0.035 0.04 -
P/RPS 3.32 2.23 2.89 2.29 2.57 2.63 3.16 3.34%
P/EPS -1.52 -0.92 -1.08 -0.85 -2.63 -1.39 -1.61 -3.75%
EY -65.85 -109.26 -92.84 -117.31 -38.07 -71.94 -62.04 4.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.13 0.15 0.13 0.13 0.13 0.15 21.12%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 25/05/17 28/02/17 29/11/16 26/08/16 26/05/16 -
Price 0.105 0.03 0.04 0.025 0.03 0.04 0.035 -
P/RPS 7.74 2.23 3.30 1.91 2.20 3.01 2.76 98.73%
P/EPS -3.54 -0.92 -1.23 -0.71 -2.25 -1.59 -1.41 84.62%
EY -28.22 -109.26 -81.24 -140.77 -44.41 -62.95 -70.91 -45.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.13 0.17 0.11 0.12 0.15 0.13 138.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment