[CNOUHUA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -0.04%
YoY- 85.27%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 8,758 9,134 8,819 8,525 8,451 6,235 5,721 32.65%
PBT -34,740 -9,373 -17,563 -17,568 -17,560 -123,832 -117,877 -55.54%
Tax 9,520 0 0 0 0 0 0 -
NP -25,220 -9,373 -17,563 -17,568 -17,560 -123,832 -117,877 -64.06%
-
NP to SH -23,509 -8,925 -16,705 -16,710 -16,703 -117,669 -112,010 -64.51%
-
Tax Rate - - - - - - - -
Total Cost 33,978 18,507 26,382 26,093 26,011 130,067 123,598 -57.55%
-
Net Worth 153,640 174,155 179,128 181,800 221,200 160,319 167,000 -5.38%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 153,640 174,155 179,128 181,800 221,200 160,319 167,000 -5.38%
NOSH 668,000 668,000 668,000 673,333 668,000 668,000 668,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -287.97% -102.62% -199.15% -206.08% -207.79% -1,986.08% -2,060.43% -
ROE -15.30% -5.12% -9.33% -9.19% -7.55% -73.40% -67.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.31 1.36 1.33 1.27 1.07 0.93 0.86 32.21%
EPS -3.52 -1.33 -2.52 -2.48 -2.11 -17.62 -16.77 -64.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.26 0.27 0.27 0.28 0.24 0.25 -5.38%
Adjusted Per Share Value based on latest NOSH - 673,333
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.31 1.37 1.32 1.28 1.27 0.93 0.86 32.21%
EPS -3.52 -1.34 -2.50 -2.50 -2.50 -17.62 -16.77 -64.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.2607 0.2682 0.2722 0.3311 0.24 0.25 -5.38%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.03 0.035 0.035 0.04 0.05 0.055 0.065 -
P/RPS 2.29 2.57 2.63 3.16 4.67 5.89 7.59 -54.85%
P/EPS -0.85 -2.63 -1.39 -1.61 -2.36 -0.31 -0.39 67.70%
EY -117.31 -38.07 -71.94 -62.04 -42.29 -320.27 -257.97 -40.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.13 0.15 0.18 0.23 0.26 -36.87%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 26/08/16 26/05/16 29/02/16 26/11/15 27/08/15 -
Price 0.025 0.03 0.04 0.035 0.045 0.06 0.06 -
P/RPS 1.91 2.20 3.01 2.76 4.21 6.43 7.01 -57.80%
P/EPS -0.71 -2.25 -1.59 -1.41 -2.13 -0.34 -0.36 56.94%
EY -140.77 -44.41 -62.95 -70.91 -46.98 -293.59 -279.47 -36.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.15 0.13 0.16 0.25 0.24 -40.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment