[KSSC] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -17.71%
YoY- 87.15%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 123,637 123,219 110,276 103,522 104,017 102,176 99,562 15.54%
PBT 6,194 7,548 6,110 5,587 6,808 5,349 3,965 34.66%
Tax -1,956 -1,933 -1,430 -1,082 -1,395 -1,379 -978 58.80%
NP 4,238 5,615 4,680 4,505 5,413 3,970 2,987 26.29%
-
NP to SH 3,978 5,394 4,335 4,297 5,222 3,739 2,827 25.59%
-
Tax Rate 31.58% 25.61% 23.40% 19.37% 20.49% 25.78% 24.67% -
Total Cost 119,399 117,604 105,596 99,017 98,604 98,206 96,575 15.20%
-
Net Worth 80,639 80,639 77,760 76,800 77,760 75,840 74,879 5.06%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 80,639 80,639 77,760 76,800 77,760 75,840 74,879 5.06%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.43% 4.56% 4.24% 4.35% 5.20% 3.89% 3.00% -
ROE 4.93% 6.69% 5.57% 5.60% 6.72% 4.93% 3.78% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 128.79 128.35 114.87 107.84 108.35 106.43 103.71 15.54%
EPS 4.14 5.62 4.52 4.48 5.44 3.89 2.94 25.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.81 0.80 0.81 0.79 0.78 5.06%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 66.73 66.50 59.52 55.87 56.14 55.15 53.74 15.54%
EPS 2.15 2.91 2.34 2.32 2.82 2.02 1.53 25.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4352 0.4352 0.4197 0.4145 0.4197 0.4093 0.4041 5.07%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.435 0.405 0.49 0.55 0.45 0.385 0.45 -
P/RPS 0.34 0.32 0.43 0.51 0.42 0.36 0.43 -14.50%
P/EPS 10.50 7.21 10.85 12.29 8.27 9.88 15.28 -22.14%
EY 9.53 13.87 9.22 8.14 12.09 10.12 6.54 28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.60 0.69 0.56 0.49 0.58 -7.02%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 21/11/17 29/08/17 31/05/17 28/02/17 21/11/16 -
Price 0.475 0.415 0.42 0.525 0.505 0.42 0.425 -
P/RPS 0.37 0.32 0.37 0.49 0.47 0.39 0.41 -6.62%
P/EPS 11.46 7.39 9.30 11.73 9.28 10.78 14.43 -14.25%
EY 8.72 13.54 10.75 8.53 10.77 9.27 6.93 16.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.52 0.66 0.62 0.53 0.54 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment