[KSSC] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -467.43%
YoY- -172.79%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 326,213 301,197 246,807 190,286 185,899 186,641 192,721 42.07%
PBT -8,830 -11,170 -12,145 -4,804 -1,201 814 2,958 -
Tax -2,479 -1,607 -1,093 -74 437 -616 -1,234 59.27%
NP -11,309 -12,777 -13,238 -4,878 -764 198 1,724 -
-
NP to SH -11,597 -12,965 -13,346 -4,982 -878 -1 1,450 -
-
Tax Rate - - - - - 75.68% 41.72% -
Total Cost 337,522 313,974 260,045 195,164 186,663 186,443 190,997 46.21%
-
Net Worth 109,672 109,640 108,775 114,942 101,461 98,787 96,965 8.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 109,672 109,640 108,775 114,942 101,461 98,787 96,965 8.56%
NOSH 150,279 150,279 150,179 150,179 130,147 130,147 129,600 10.38%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.47% -4.24% -5.36% -2.56% -0.41% 0.11% 0.89% -
ROE -10.57% -11.83% -12.27% -4.33% -0.87% 0.00% 1.50% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 217.13 200.54 165.63 130.78 142.91 143.59 149.06 28.53%
EPS -7.72 -8.63 -8.96 -3.42 -0.67 0.00 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.73 0.79 0.78 0.76 0.75 -1.78%
Adjusted Per Share Value based on latest NOSH - 150,179
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 176.07 162.56 133.21 102.70 100.33 100.73 104.02 42.07%
EPS -6.26 -7.00 -7.20 -2.69 -0.47 0.00 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5919 0.5918 0.5871 0.6204 0.5476 0.5332 0.5233 8.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.93 0.85 0.88 1.19 1.28 1.39 1.44 -
P/RPS 0.43 0.42 0.53 0.91 0.90 0.97 0.97 -41.89%
P/EPS -12.05 -9.85 -9.83 -34.75 -189.64 -180,677.77 128.40 -
EY -8.30 -10.16 -10.18 -2.88 -0.53 0.00 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.16 1.21 1.51 1.64 1.83 1.92 -24.10%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 29/05/24 28/02/24 22/11/23 23/08/23 24/05/23 23/02/23 -
Price 0.905 1.00 0.795 1.00 1.16 1.29 1.43 -
P/RPS 0.42 0.50 0.48 0.76 0.81 0.90 0.96 -42.39%
P/EPS -11.72 -11.58 -8.88 -29.20 -171.86 -167,679.36 127.50 -
EY -8.53 -8.63 -11.27 -3.42 -0.58 0.00 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.37 1.09 1.27 1.49 1.70 1.91 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment