[AFUJIYA] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -13.8%
YoY- -35.15%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 109,209 111,409 110,780 114,945 118,726 125,276 129,600 -10.79%
PBT 4,653 7,142 7,479 6,702 8,030 8,349 10,030 -40.10%
Tax -1,854 -2,268 -1,327 -1,018 -1,436 -1,402 -3,041 -28.12%
NP 2,799 4,874 6,152 5,684 6,594 6,947 6,989 -45.69%
-
NP to SH 2,799 4,874 6,152 5,684 6,594 6,947 6,989 -45.69%
-
Tax Rate 39.85% 31.76% 17.74% 15.19% 17.88% 16.79% 30.32% -
Total Cost 106,410 106,535 104,628 109,261 112,132 118,329 122,611 -9.02%
-
Net Worth 140,399 140,399 138,599 138,599 136,799 145,800 138,105 1.10%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 140,399 140,399 138,599 138,599 136,799 145,800 138,105 1.10%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.56% 4.37% 5.55% 4.94% 5.55% 5.55% 5.39% -
ROE 1.99% 3.47% 4.44% 4.10% 4.82% 4.76% 5.06% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 60.67 61.89 61.54 63.86 65.96 69.60 76.95 -14.66%
EPS 1.56 2.71 3.42 3.16 3.66 3.86 4.15 -47.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.77 0.77 0.76 0.81 0.82 -3.28%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 60.75 61.97 61.62 63.94 66.04 69.68 72.09 -10.79%
EPS 1.56 2.71 3.42 3.16 3.67 3.86 3.89 -45.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7809 0.7809 0.7709 0.7709 0.7609 0.811 0.7682 1.10%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.46 0.52 0.525 0.55 0.55 0.57 0.495 -
P/RPS 0.76 0.84 0.85 0.86 0.83 0.82 0.64 12.15%
P/EPS 29.58 19.20 15.36 17.42 15.01 14.77 11.93 83.29%
EY 3.38 5.21 6.51 5.74 6.66 6.77 8.38 -45.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.68 0.71 0.72 0.70 0.60 -1.11%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 25/02/15 25/11/14 27/08/14 22/05/14 24/02/14 - -
Price 0.445 0.48 0.48 0.55 0.53 0.53 0.00 -
P/RPS 0.73 0.78 0.78 0.86 0.80 0.76 0.00 -
P/EPS 28.62 17.73 14.04 17.42 14.47 13.73 0.00 -
EY 3.49 5.64 7.12 5.74 6.91 7.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.62 0.71 0.70 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment