[EITA] QoQ TTM Result on 30-Jun-2022 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 4.87%
YoY- 19.27%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 303,000 315,896 363,583 374,109 360,790 356,865 302,305 0.15%
PBT 9,935 15,877 24,911 29,845 30,217 29,852 26,907 -48.56%
Tax -2,649 -3,810 -6,049 -6,348 -7,755 -7,616 -6,882 -47.11%
NP 7,286 12,067 18,862 23,497 22,462 22,236 20,025 -49.06%
-
NP to SH 10,766 13,196 18,702 21,792 20,781 21,282 19,887 -33.60%
-
Tax Rate 26.66% 24.00% 24.28% 21.27% 25.66% 25.51% 25.58% -
Total Cost 295,714 303,829 344,721 350,612 338,328 334,629 282,280 3.15%
-
Net Worth 208,090 210,691 208,090 210,691 205,402 205,402 197,602 3.51%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,502 8,451 8,451 8,450 8,450 7,800 7,800 -11.43%
Div Payout % 60.40% 64.05% 45.19% 38.78% 40.66% 36.65% 39.22% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 208,090 210,691 208,090 210,691 205,402 205,402 197,602 3.51%
NOSH 260,113 260,113 260,113 260,113 260,003 260,003 260,003 0.02%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.40% 3.82% 5.19% 6.28% 6.23% 6.23% 6.62% -
ROE 5.17% 6.26% 8.99% 10.34% 10.12% 10.36% 10.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 116.49 121.45 139.78 143.83 138.76 137.25 116.27 0.12%
EPS 4.14 5.07 7.19 8.38 7.99 8.19 7.65 -33.61%
DPS 2.50 3.25 3.25 3.25 3.25 3.00 3.00 -11.45%
NAPS 0.80 0.81 0.80 0.81 0.79 0.79 0.76 3.48%
Adjusted Per Share Value based on latest NOSH - 260,113
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 100.39 104.67 120.47 123.96 119.54 118.24 100.16 0.15%
EPS 3.57 4.37 6.20 7.22 6.89 7.05 6.59 -33.57%
DPS 2.15 2.80 2.80 2.80 2.80 2.58 2.58 -11.45%
NAPS 0.6895 0.6981 0.6895 0.6981 0.6806 0.6806 0.6547 3.51%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.70 0.775 0.735 0.765 0.83 0.865 0.845 -
P/RPS 0.60 0.64 0.53 0.53 0.60 0.63 0.73 -12.26%
P/EPS 16.91 15.28 10.22 9.13 10.38 10.57 11.05 32.83%
EY 5.91 6.55 9.78 10.95 9.63 9.46 9.05 -24.74%
DY 3.57 4.19 4.42 4.25 3.92 3.47 3.55 0.37%
P/NAPS 0.88 0.96 0.92 0.94 1.05 1.09 1.11 -14.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 24/11/22 22/08/22 25/05/22 25/02/22 25/11/21 -
Price 0.73 0.745 0.765 0.77 0.81 0.84 0.865 -
P/RPS 0.63 0.61 0.55 0.54 0.58 0.61 0.74 -10.18%
P/EPS 17.64 14.69 10.64 9.19 10.13 10.26 11.31 34.52%
EY 5.67 6.81 9.40 10.88 9.87 9.74 8.84 -25.64%
DY 3.42 4.36 4.25 4.22 4.01 3.57 3.47 -0.96%
P/NAPS 0.91 0.92 0.96 0.95 1.03 1.06 1.14 -13.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment