[EITA] QoQ TTM Result on 30-Sep-2022 [#4]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -14.18%
YoY- -5.96%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 310,912 303,000 315,896 363,583 374,109 360,790 356,865 -8.80%
PBT 7,376 9,935 15,877 24,911 29,845 30,217 29,852 -60.72%
Tax -5,116 -2,649 -3,810 -6,049 -6,348 -7,755 -7,616 -23.35%
NP 2,260 7,286 12,067 18,862 23,497 22,462 22,236 -78.31%
-
NP to SH 7,433 10,766 13,196 18,702 21,792 20,781 21,282 -50.50%
-
Tax Rate 69.36% 26.66% 24.00% 24.28% 21.27% 25.66% 25.51% -
Total Cost 308,652 295,714 303,829 344,721 350,612 338,328 334,629 -5.25%
-
Net Worth 210,691 208,090 210,691 208,090 210,691 205,402 205,402 1.71%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,502 6,502 8,451 8,451 8,450 8,450 7,800 -11.45%
Div Payout % 87.49% 60.40% 64.05% 45.19% 38.78% 40.66% 36.65% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 210,691 208,090 210,691 208,090 210,691 205,402 205,402 1.71%
NOSH 260,113 260,113 260,113 260,113 260,113 260,003 260,003 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.73% 2.40% 3.82% 5.19% 6.28% 6.23% 6.23% -
ROE 3.53% 5.17% 6.26% 8.99% 10.34% 10.12% 10.36% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 119.53 116.49 121.45 139.78 143.83 138.76 137.25 -8.82%
EPS 2.86 4.14 5.07 7.19 8.38 7.99 8.19 -50.50%
DPS 2.50 2.50 3.25 3.25 3.25 3.25 3.00 -11.47%
NAPS 0.81 0.80 0.81 0.80 0.81 0.79 0.79 1.68%
Adjusted Per Share Value based on latest NOSH - 260,113
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 103.02 100.39 104.67 120.47 123.96 119.54 118.24 -8.79%
EPS 2.46 3.57 4.37 6.20 7.22 6.89 7.05 -50.53%
DPS 2.15 2.15 2.80 2.80 2.80 2.80 2.58 -11.47%
NAPS 0.6981 0.6895 0.6981 0.6895 0.6981 0.6806 0.6806 1.71%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.69 0.70 0.775 0.735 0.765 0.83 0.865 -
P/RPS 0.58 0.60 0.64 0.53 0.53 0.60 0.63 -5.37%
P/EPS 24.15 16.91 15.28 10.22 9.13 10.38 10.57 73.73%
EY 4.14 5.91 6.55 9.78 10.95 9.63 9.46 -42.44%
DY 3.62 3.57 4.19 4.42 4.25 3.92 3.47 2.86%
P/NAPS 0.85 0.88 0.96 0.92 0.94 1.05 1.09 -15.31%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 26/05/23 24/02/23 24/11/22 22/08/22 25/05/22 25/02/22 -
Price 0.715 0.73 0.745 0.765 0.77 0.81 0.84 -
P/RPS 0.60 0.63 0.61 0.55 0.54 0.58 0.61 -1.09%
P/EPS 25.02 17.64 14.69 10.64 9.19 10.13 10.26 81.46%
EY 4.00 5.67 6.81 9.40 10.88 9.87 9.74 -44.83%
DY 3.50 3.42 4.36 4.25 4.22 4.01 3.57 -1.31%
P/NAPS 0.88 0.91 0.92 0.96 0.95 1.03 1.06 -11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment