[SUNWAY] QoQ TTM Result on 30-Sep-2006 [#1]

Stock
[SUNWAY] SUNWAY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNWAY's Result
SUNWAY's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,896,541 1,270,398 898,976 377,023 767.02%
PBT 17,678 53,481 34,963 12,379 61.02%
Tax -21,133 -12,862 -8,580 -3,614 960.32%
NP -3,455 40,619 26,383 8,765 -
-
NP to SH -9,006 35,817 22,158 6,868 -
-
Tax Rate 119.54% 24.05% 24.54% 29.19% -
Total Cost 1,899,996 1,229,779 872,593 368,258 796.90%
-
Net Worth 497,129 556,077 545,685 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 497,129 556,077 545,685 0 -
NOSH 540,358 539,881 540,282 540,787 -0.10%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.18% 3.20% 2.93% 2.32% -
ROE -1.81% 6.44% 4.06% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 350.98 235.31 166.39 69.72 767.90%
EPS -1.67 6.63 4.10 1.27 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.03 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 540,787
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 33.07 22.16 15.68 6.58 765.99%
EPS -0.16 0.62 0.39 0.12 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.097 0.0952 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.48 0.67 0.41 0.35 -
P/RPS 0.42 0.28 0.25 0.50 -20.79%
P/EPS -88.80 10.10 10.00 27.56 -
EY -1.13 9.90 10.00 3.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.65 0.41 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment