[SUNWAY] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[SUNWAY] SUNWAY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNWAY's Result
SUNWAY's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
Revenue 1,791,369 579,491 1,961,511 377,023 56.06%
PBT 132,778 24,567 42,546 12,379 96.92%
Tax -26,570 -7,330 -26,834 -3,614 76.78%
NP 106,208 17,237 15,712 8,765 103.90%
-
NP to SH 100,385 17,239 11,166 6,868 115.12%
-
Tax Rate 20.01% 29.84% 63.07% 29.19% -
Total Cost 1,685,161 562,254 1,945,799 368,258 54.39%
-
Net Worth 760,964 523,648 537,542 0 -
Dividend
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
Div 12,962 - - - -
Div Payout % 12.91% - - - -
Equity
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
Net Worth 760,964 523,648 537,542 0 -
NOSH 576,488 523,648 542,971 540,787 1.84%
Ratio Analysis
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
NP Margin 5.93% 2.97% 0.80% 2.32% -
ROE 13.19% 3.29% 2.08% 0.00% -
Per Share
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
RPS 310.74 110.66 361.25 69.72 53.23%
EPS 17.41 3.29 2.06 1.27 111.21%
DPS 2.25 0.00 0.00 0.00 -
NAPS 1.32 1.00 0.99 0.00 -
Adjusted Per Share Value based on latest NOSH - 540,787
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
RPS 28.79 9.31 31.52 6.06 56.05%
EPS 1.61 0.28 0.18 0.11 115.20%
DPS 0.21 0.00 0.00 0.00 -
NAPS 0.1223 0.0841 0.0864 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
Date 31/03/10 31/03/09 28/09/07 29/09/06 -
Price 1.49 0.63 1.65 0.35 -
P/RPS 0.48 0.57 0.46 0.50 -1.15%
P/EPS 8.56 19.14 80.23 27.56 -28.39%
EY 11.69 5.23 1.25 3.63 39.65%
DY 1.51 0.00 0.00 0.00 -
P/NAPS 1.13 0.63 1.67 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 30/09/07 30/09/06 CAGR
Date 25/05/10 26/05/09 29/11/07 - -
Price 1.31 1.04 1.85 0.00 -
P/RPS 0.42 0.94 0.51 0.00 -
P/EPS 7.52 31.59 89.96 0.00 -
EY 13.29 3.17 1.11 0.00 -
DY 1.72 0.00 0.00 0.00 -
P/NAPS 0.99 1.04 1.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment