[CSL] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
20-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 11.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 982,007 939,197 883,254 827,724 777,191 26.27%
PBT 365,975 319,077 317,957 303,549 272,004 34.43%
Tax -100,501 -91,739 -91,343 -86,599 -77,118 30.22%
NP 265,474 227,338 226,614 216,950 194,886 36.10%
-
NP to SH 265,474 227,338 226,614 216,950 194,886 36.10%
-
Tax Rate 27.46% 28.75% 28.73% 28.53% 28.35% -
Total Cost 716,533 711,859 656,640 610,774 582,305 22.98%
-
Net Worth 1,173,683 0 0 73,396,441 0 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 2,167,307 2,167,307 - - - -
Div Payout % 816.39% 953.34% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 1,173,683 0 0 73,396,441 0 -
NOSH 1,209,983 120,405,998 123,775,998 86,348,751 492,328 145.16%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 27.03% 24.21% 25.66% 26.21% 25.08% -
ROE 22.62% 0.00% 0.00% 0.30% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 81.16 0.78 0.71 0.96 157.86 -48.49%
EPS 21.94 0.19 0.18 0.25 39.58 -44.47%
DPS 179.12 1.80 0.00 0.00 0.00 -
NAPS 0.97 0.00 0.00 0.85 0.00 -
Adjusted Per Share Value based on latest NOSH - 86,348,751
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 79.11 75.66 71.15 66.68 62.61 26.27%
EPS 21.39 18.31 18.26 17.48 15.70 36.12%
DPS 174.59 174.59 0.00 0.00 0.00 -
NAPS 0.9455 0.00 0.00 59.126 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/09/12 29/06/12 30/03/12 - - -
Price 1.04 1.42 1.12 0.00 0.00 -
P/RPS 1.28 182.05 156.95 0.00 0.00 -
P/EPS 4.74 752.08 611.74 0.00 0.00 -
EY 21.10 0.13 0.16 0.00 0.00 -
DY 172.23 1.27 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 19/12/12 - - - - -
Price 0.73 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.00 0.00 0.00 -
P/EPS 3.33 0.00 0.00 0.00 0.00 -
EY 30.06 0.00 0.00 0.00 0.00 -
DY 245.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment