[SAPNRG] QoQ TTM Result on 31-Jul-2019 [#2]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
27-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 4.16%
YoY- 108.64%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 6,173,357 6,449,155 6,822,332 6,547,160 5,879,463 5,301,948 5,006,122 15.00%
PBT -4,437,249 -4,551,794 -2,482,546 -2,329,054 -2,315,496 -2,345,321 -2,399,612 50.71%
Tax -4,099 -12,789 2,652,208 2,569,031 2,546,078 2,548,686 -180,933 -92.01%
NP -4,441,348 -4,564,583 169,662 239,977 230,582 203,365 -2,580,545 43.66%
-
NP to SH -4,437,504 -4,560,807 174,127 243,928 234,185 207,547 -2,578,410 43.65%
-
Tax Rate - - - - - - - -
Total Cost 10,614,705 11,013,738 6,652,670 6,307,183 5,648,881 5,098,583 7,586,667 25.12%
-
Net Worth 9,583,082 9,103,928 13,710,494 13,705,926 13,865,297 5,475,859 9,523,643 0.41%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 31,470 31,470 31,470 31,470 - -
Div Payout % - - 18.07% 12.90% 13.44% 15.16% - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 9,583,082 9,103,928 13,710,494 13,705,926 13,865,297 5,475,859 9,523,643 0.41%
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 5,992,000 92.41%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin -71.94% -70.78% 2.49% 3.67% 3.92% 3.84% -51.55% -
ROE -46.31% -50.10% 1.27% 1.78% 1.69% 3.79% -27.07% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 38.65 40.38 42.79 41.08 36.89 84.24 84.10 -40.47%
EPS -27.78 -28.56 1.09 1.53 1.47 3.30 -43.32 -25.65%
DPS 0.00 0.00 0.20 0.20 0.20 0.50 0.00 -
NAPS 0.60 0.57 0.86 0.86 0.87 0.87 1.60 -48.02%
Adjusted Per Share Value based on latest NOSH - 15,978,925
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 33.59 35.10 37.13 35.63 32.00 28.85 27.24 15.00%
EPS -24.15 -24.82 0.95 1.33 1.27 1.13 -14.03 43.67%
DPS 0.00 0.00 0.17 0.17 0.17 0.17 0.00 -
NAPS 0.5215 0.4954 0.7461 0.7459 0.7545 0.298 0.5183 0.41%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.085 0.245 0.265 0.30 0.325 0.265 0.34 -
P/RPS 0.22 0.61 0.62 0.73 0.88 0.31 0.40 -32.89%
P/EPS -0.31 -0.86 24.26 19.60 22.12 8.04 -0.78 -45.97%
EY -326.86 -116.55 4.12 5.10 4.52 12.44 -127.41 87.50%
DY 0.00 0.00 0.74 0.66 0.61 1.89 0.00 -
P/NAPS 0.14 0.43 0.31 0.35 0.37 0.30 0.21 -23.70%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 29/06/20 29/04/20 05/12/19 27/09/19 27/06/19 25/03/19 06/12/18 -
Price 0.09 0.08 0.265 0.285 0.295 0.345 0.355 -
P/RPS 0.23 0.20 0.62 0.69 0.80 0.41 0.42 -33.08%
P/EPS -0.32 -0.28 24.26 18.62 20.08 10.46 -0.82 -46.62%
EY -308.70 -356.94 4.12 5.37 4.98 9.56 -122.02 85.77%
DY 0.00 0.00 0.74 0.69 0.67 1.45 0.00 -
P/NAPS 0.15 0.14 0.31 0.33 0.34 0.40 0.22 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment