[IHH] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 61.36%
YoY- 1071.66%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 17,349,041 17,131,763 16,427,034 15,500,369 13,795,208 13,404,604 13,474,716 18.36%
PBT 2,590,388 2,555,737 2,532,505 2,311,856 1,411,361 567,507 102,311 763.93%
Tax -276,630 -379,152 -382,410 -528,233 -405,968 -361,661 -351,914 -14.83%
NP 2,313,758 2,176,585 2,150,095 1,783,623 1,005,393 205,846 -249,603 -
-
NP to SH 1,980,163 1,862,525 1,828,285 1,588,237 984,289 288,882 -89,846 -
-
Tax Rate 10.68% 14.84% 15.10% 22.85% 28.76% 63.73% 343.96% -
Total Cost 15,035,283 14,955,178 14,276,939 13,716,746 12,789,815 13,198,758 13,724,319 6.27%
-
Net Worth 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 21,240,871 3.48%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 527,506 527,506 351,088 351,088 351,088 351,088 350,959 31.24%
Div Payout % 26.64% 28.32% 19.20% 22.11% 35.67% 121.53% 0.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 21,240,871 3.48%
NOSH 8,802,701 8,796,669 8,783,246 8,779,073 8,779,073 8,777,219 8,777,219 0.19%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.34% 12.70% 13.09% 11.51% 7.29% 1.54% -1.85% -
ROE 8.86% 8.31% 8.10% 7.15% 4.52% 1.33% -0.42% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 197.09 194.86 187.09 176.56 157.16 152.72 153.52 18.14%
EPS 22.49 21.18 20.82 18.09 11.21 3.29 -1.02 -
DPS 6.00 6.00 4.00 4.00 4.00 4.00 4.00 31.06%
NAPS 2.54 2.55 2.57 2.53 2.48 2.48 2.42 3.28%
Adjusted Per Share Value based on latest NOSH - 8,779,073
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 196.90 194.43 186.43 175.92 156.56 152.13 152.93 18.36%
EPS 22.47 21.14 20.75 18.03 11.17 3.28 -1.02 -
DPS 5.99 5.99 3.98 3.98 3.98 3.98 3.98 31.36%
NAPS 2.5375 2.5444 2.5609 2.5208 2.4706 2.4704 2.4107 3.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 6.20 7.34 6.70 5.47 5.32 5.50 5.20 -
P/RPS 3.15 3.77 3.58 3.10 3.39 3.60 3.39 -4.78%
P/EPS 27.56 34.65 32.18 30.24 47.44 167.11 -508.00 -
EY 3.63 2.89 3.11 3.31 2.11 0.60 -0.20 -
DY 0.97 0.82 0.60 0.73 0.75 0.73 0.77 16.65%
P/NAPS 2.44 2.88 2.61 2.16 2.15 2.22 2.15 8.80%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 23/02/22 29/11/21 26/08/21 01/06/21 26/02/21 26/11/20 -
Price 6.49 6.30 6.60 5.84 5.39 5.08 5.60 -
P/RPS 3.29 3.23 3.53 3.31 3.43 3.33 3.65 -6.69%
P/EPS 28.85 29.74 31.70 32.28 48.07 154.35 -547.07 -
EY 3.47 3.36 3.16 3.10 2.08 0.65 -0.18 -
DY 0.92 0.95 0.61 0.68 0.74 0.79 0.71 18.87%
P/NAPS 2.56 2.47 2.57 2.31 2.17 2.05 2.31 7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment