[IHH] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 128.67%
YoY- 295.02%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 12,048,000 9,816,304 8,536,628 8,216,051 6,120,286 7,288,022 5,514,669 13.89%
PBT 1,831,000 2,334,499 1,499,657 1,254,960 -489,389 452,730 256,303 38.73%
Tax -159,000 -397,611 -195,228 -275,989 -109,417 -259,755 -122,665 4.41%
NP 1,672,000 1,936,888 1,304,429 978,971 -598,806 192,975 133,638 52.30%
-
NP to SH 1,391,000 1,692,351 1,105,363 858,927 -440,428 274,504 222,341 35.70%
-
Tax Rate 8.68% 17.03% 13.02% 21.99% - 57.38% 47.86% -
Total Cost 10,376,000 7,879,416 7,232,199 7,237,080 6,719,092 7,095,047 5,381,031 11.55%
-
Net Worth 30,384,279 27,477,812 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 6.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 396,316 1,153,715 - - - - - -
Div Payout % 28.49% 68.17% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 30,384,279 27,477,812 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 6.19%
NOSH 8,807,037 8,806,991 8,802,781 8,779,073 8,777,219 8,773,990 8,244,590 1.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.88% 19.73% 15.28% 11.92% -9.78% 2.65% 2.42% -
ROE 4.58% 6.16% 4.32% 3.87% -2.06% 1.24% 1.05% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 136.80 111.46 96.98 93.59 69.74 83.09 66.91 12.64%
EPS 15.79 19.22 12.05 9.29 -5.54 2.63 2.19 38.95%
DPS 4.50 13.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.45 3.12 2.91 2.53 2.44 2.53 2.57 5.02%
Adjusted Per Share Value based on latest NOSH - 8,779,073
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 136.73 111.41 96.88 93.25 69.46 82.71 62.59 13.89%
EPS 15.79 19.21 12.54 9.75 -5.00 3.12 2.52 35.74%
DPS 4.50 13.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4484 3.1185 2.9072 2.5208 2.4301 2.5186 2.404 6.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.30 5.89 6.45 5.47 5.50 5.80 6.10 -
P/RPS 4.61 5.28 6.65 5.84 7.89 6.98 9.12 -10.73%
P/EPS 39.89 30.65 51.37 55.91 -109.59 185.33 226.12 -25.09%
EY 2.51 3.26 1.95 1.79 -0.91 0.54 0.44 33.63%
DY 0.71 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.89 2.22 2.16 2.25 2.29 2.37 -4.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 25/08/22 26/08/21 27/08/20 30/08/19 28/08/18 -
Price 6.29 6.00 6.37 5.84 5.41 5.79 5.63 -
P/RPS 4.60 5.38 6.57 6.24 7.76 6.97 8.41 -9.55%
P/EPS 39.82 31.22 50.73 59.69 -107.79 185.01 208.70 -24.10%
EY 2.51 3.20 1.97 1.68 -0.93 0.54 0.48 31.71%
DY 0.72 2.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.92 2.19 2.31 2.22 2.29 2.19 -3.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment