[PBSB] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
18-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -5.29%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 130,649 134,826 140,585 143,866 139,228 136,881 134,878 -2.10%
PBT 9,053 13,615 18,200 20,874 20,829 20,827 22,158 -44.96%
Tax -3,434 -4,968 -4,326 -5,653 -4,758 -4,853 -5,860 -29.99%
NP 5,619 8,647 13,874 15,221 16,071 15,974 16,298 -50.86%
-
NP to SH 5,619 8,647 13,874 15,221 16,071 15,974 16,298 -50.86%
-
Tax Rate 37.93% 36.49% 23.77% 27.08% 22.84% 23.30% 26.45% -
Total Cost 125,030 126,179 126,711 128,645 123,157 120,907 118,580 3.59%
-
Net Worth 89,152 58,666 93,521 87,849 84,752 81,563 79,799 7.67%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 89,152 58,666 93,521 87,849 84,752 81,563 79,799 7.67%
NOSH 35,238 29,333 36,675 34,999 35,021 35,005 35,000 0.45%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.30% 6.41% 9.87% 10.58% 11.54% 11.67% 12.08% -
ROE 6.30% 14.74% 14.84% 17.33% 18.96% 19.58% 20.42% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 370.76 459.63 383.33 411.05 397.55 391.02 385.37 -2.54%
EPS 15.95 29.48 37.83 43.49 45.89 45.63 46.57 -51.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.00 2.55 2.51 2.42 2.33 2.28 7.18%
Adjusted Per Share Value based on latest NOSH - 34,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.48 22.17 23.12 23.66 22.89 22.51 22.18 -2.11%
EPS 0.92 1.42 2.28 2.50 2.64 2.63 2.68 -51.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.0965 0.1538 0.1445 0.1394 0.1341 0.1312 7.68%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.83 1.60 1.41 1.64 1.20 2.84 3.80 -
P/RPS 0.49 0.35 0.37 0.40 0.30 0.73 0.99 -37.45%
P/EPS 11.48 5.43 3.73 3.77 2.62 6.22 8.16 25.58%
EY 8.71 18.42 26.83 26.52 38.24 16.07 12.25 -20.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.80 0.55 0.65 0.50 1.22 1.67 -42.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.76 1.67 1.69 1.73 1.86 2.30 3.33 -
P/RPS 0.47 0.36 0.44 0.42 0.47 0.59 0.86 -33.18%
P/EPS 11.04 5.67 4.47 3.98 4.05 5.04 7.15 33.62%
EY 9.06 17.65 22.38 25.14 24.67 19.84 13.98 -25.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.66 0.69 0.77 0.99 1.46 -38.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment