[PBSB] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PBSB] PBS BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 0.61%
YoY- -2.49%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 134,826 140,585 143,866 139,228 136,881 134,878 126,326 4.42%
PBT 13,615 18,200 20,874 20,829 20,827 22,158 20,743 -24.41%
Tax -4,968 -4,326 -5,653 -4,758 -4,853 -5,860 -3,745 20.66%
NP 8,647 13,874 15,221 16,071 15,974 16,298 16,998 -36.19%
-
NP to SH 8,647 13,874 15,221 16,071 15,974 16,298 16,998 -36.19%
-
Tax Rate 36.49% 23.77% 27.08% 22.84% 23.30% 26.45% 18.05% -
Total Cost 126,179 126,711 128,645 123,157 120,907 118,580 109,328 9.99%
-
Net Worth 58,666 93,521 87,849 84,752 81,563 79,799 76,990 -16.53%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,666 93,521 87,849 84,752 81,563 79,799 76,990 -16.53%
NOSH 29,333 36,675 34,999 35,021 35,005 35,000 34,995 -11.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.41% 9.87% 10.58% 11.54% 11.67% 12.08% 13.46% -
ROE 14.74% 14.84% 17.33% 18.96% 19.58% 20.42% 22.08% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 459.63 383.33 411.05 397.55 391.02 385.37 360.98 17.42%
EPS 29.48 37.83 43.49 45.89 45.63 46.57 48.57 -28.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.55 2.51 2.42 2.33 2.28 2.20 -6.14%
Adjusted Per Share Value based on latest NOSH - 35,021
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.17 23.12 23.66 22.89 22.51 22.18 20.77 4.43%
EPS 1.42 2.28 2.50 2.64 2.63 2.68 2.80 -36.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.1538 0.1445 0.1394 0.1341 0.1312 0.1266 -16.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.41 1.64 1.20 2.84 3.80 4.16 -
P/RPS 0.35 0.37 0.40 0.30 0.73 0.99 1.15 -54.65%
P/EPS 5.43 3.73 3.77 2.62 6.22 8.16 8.56 -26.11%
EY 18.42 26.83 26.52 38.24 16.07 12.25 11.68 35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.65 0.50 1.22 1.67 1.89 -43.53%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 -
Price 1.67 1.69 1.73 1.86 2.30 3.33 4.47 -
P/RPS 0.36 0.44 0.42 0.47 0.59 0.86 1.24 -56.05%
P/EPS 5.67 4.47 3.98 4.05 5.04 7.15 9.20 -27.51%
EY 17.65 22.38 25.14 24.67 19.84 13.98 10.87 38.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.66 0.69 0.77 0.99 1.46 2.03 -44.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment