[AAX] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 128.99%
YoY- 236.73%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 659,594 439,607 438,774 403,855 329,331 264,672 225,309 104.24%
PBT 33,142,491 32,976,998 32,804,054 8,831,163 -30,457,360 -30,619,667 -30,778,980 -
Tax 1,221 1,288 7 -77 -92 -169 -176 -
NP 33,143,712 32,978,286 32,804,061 8,831,086 -30,457,452 -30,619,836 -30,779,156 -
-
NP to SH 33,143,712 32,978,286 32,804,061 8,831,086 -30,457,452 -30,619,836 -30,779,156 -
-
Tax Rate -0.00% -0.00% -0.00% 0.00% - - - -
Total Cost -32,484,118 -32,538,679 -32,365,287 -8,427,231 30,786,783 30,884,508 31,004,465 -
-
Net Worth -59,982 -752,018 -77,819 -125,605 -33,743,117 -33,731,090 -31,525,932 -98.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth -59,982 -752,018 -77,819 -125,605 -33,743,117 -33,731,090 -31,525,932 -98.44%
NOSH 414,815 414,815 414,815 414,815 4,148,149 4,148,149 4,148,149 -78.36%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5,024.87% 7,501.77% 7,476.30% 2,186.70% -9,248.28% -11,568.98% -13,660.86% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 159.01 105.98 105.78 97.36 7.94 6.38 5.43 844.23%
EPS 7,990.00 7,950.12 7,908.12 2,128.92 -734.24 -738.16 -742.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1446 -1.8129 -0.1876 -0.3028 -8.1345 -8.1316 -7.60 -92.82%
Adjusted Per Share Value based on latest NOSH - 414,815
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 147.50 98.30 98.12 90.31 73.64 59.18 50.38 104.25%
EPS 7,411.47 7,374.48 7,335.52 1,974.77 -6,810.78 -6,847.09 -6,882.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1341 -1.6816 -0.174 -0.2809 -75.4551 -75.4282 -70.4971 -98.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.57 0.40 0.515 0.65 0.065 0.08 0.075 -
P/RPS 0.36 0.38 0.49 0.67 0.82 1.25 1.38 -59.07%
P/EPS 0.01 0.01 0.01 0.03 -0.01 -0.01 -0.01 -
EY 14,017.54 19,875.30 15,355.57 3,275.26 -11,296.03 -9,226.96 -9,893.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 19/08/22 30/05/22 16/02/22 23/11/21 04/10/21 -
Price 0.83 0.395 0.495 0.555 0.535 0.07 0.085 -
P/RPS 0.52 0.37 0.47 0.57 6.74 1.10 1.56 -51.82%
P/EPS 0.01 0.00 0.01 0.03 -0.07 -0.01 -0.01 -
EY 9,626.50 20,126.88 15,976.00 3,835.89 -1,372.41 -10,545.10 -8,729.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment