[AAX] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 20869.9%
YoY- 577.36%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 908,917 548,842 331,594 1,075,443 1,168,804 1,265,333 1,180,727 -3.66%
PBT 80,369 328,001 33,456,522 -1,162,746 59,517 55,340 31,908 14.09%
Tax -251 -3 54 -650 -16,184 -13,842 -21,572 -47.04%
NP 80,118 327,998 33,456,576 -1,163,396 43,333 41,498 10,336 33.95%
-
NP to SH 80,118 327,998 33,456,576 -1,163,396 43,333 41,498 10,336 33.95%
-
Tax Rate 0.31% 0.00% -0.00% - 27.19% 25.01% 67.61% -
Total Cost 828,799 220,844 -33,124,982 2,238,839 1,125,471 1,223,835 1,170,391 -4.80%
-
Net Worth 194,744 41,481 -125,605 -1,161,481 788,148 995,555 995,555 -20.77%
Dividend
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 194,744 41,481 -125,605 -1,161,481 788,148 995,555 995,555 -20.77%
NOSH 447,072 414,815 414,815 4,148,149 4,148,148 4,148,148 4,148,148 -27.23%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.81% 59.76% 10,089.62% -108.18% 3.71% 3.28% 0.88% -
ROE 41.14% 790.71% 0.00% 0.00% 5.50% 4.17% 1.04% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 203.30 132.31 79.94 25.93 28.18 30.50 28.46 32.40%
EPS 17.90 79.10 8,065.40 -28.00 1.00 1.00 0.20 89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4356 0.10 -0.3028 -0.28 0.19 0.24 0.24 8.88%
Adjusted Per Share Value based on latest NOSH - 414,815
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 203.25 122.73 74.15 240.49 261.36 282.95 264.03 -3.66%
EPS 17.92 73.35 7,481.43 -260.15 9.69 9.28 2.31 33.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.0928 -0.2809 -2.5973 1.7624 2.2262 2.2262 -20.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 1.33 1.26 0.65 0.055 0.245 0.385 0.40 -
P/RPS 0.65 0.95 0.81 0.21 0.87 1.26 1.41 -10.46%
P/EPS 7.42 1.59 0.01 -0.20 23.45 38.48 160.53 -35.52%
EY 13.47 62.75 12,408.34 -509.93 4.26 2.60 0.62 55.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 12.60 0.00 0.00 1.29 1.60 1.67 8.97%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 27/05/24 29/05/23 30/05/22 19/11/20 16/05/19 22/05/18 25/05/17 -
Price 1.56 2.06 0.555 0.065 0.225 0.38 0.43 -
P/RPS 0.77 1.56 0.69 0.25 0.80 1.25 1.51 -9.16%
P/EPS 8.71 2.61 0.01 -0.23 21.54 37.98 172.57 -34.70%
EY 11.49 38.38 14,532.29 -431.48 4.64 2.63 0.58 53.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 20.60 0.00 0.00 1.18 1.58 1.79 10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment