[EATECH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 60.31%
YoY- -60.94%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 133,079 141,673 153,181 157,248 153,640 147,898 144,206 -5.19%
PBT 29,879 32,509 32,885 21,064 8,977 -108,831 -131,723 -
Tax -6,187 10,883 11,066 11,066 11,066 -443 -443 477.16%
NP 23,692 43,392 43,951 32,130 20,043 -109,274 -132,166 -
-
NP to SH 23,692 43,392 43,951 32,130 20,043 103,400 80,508 -55.65%
-
Tax Rate 20.71% -33.48% -33.65% -52.54% -123.27% - - -
Total Cost 109,387 98,281 109,230 125,118 133,597 257,172 276,372 -46.00%
-
Net Worth 58,354 58,354 53,050 42,439 37,135 15,914 10,609 210.63%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 58,354 58,354 53,050 42,439 37,135 15,914 10,609 210.63%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 17.80% 30.63% 28.69% 20.43% 13.05% -73.88% -91.65% -
ROE 40.60% 74.36% 82.85% 75.71% 53.97% 649.70% 758.79% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.09 26.71 28.87 29.64 28.96 27.88 27.18 -5.18%
EPS 4.47 8.18 8.28 6.06 3.78 19.49 15.18 -55.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.08 0.07 0.03 0.02 210.61%
Adjusted Per Share Value based on latest NOSH - 530,500
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.03 10.68 11.55 11.86 11.58 11.15 10.87 -5.20%
EPS 1.79 3.27 3.31 2.42 1.51 7.80 6.07 -55.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.044 0.04 0.032 0.028 0.012 0.008 210.61%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.325 0.275 0.18 0.19 0.17 0.065 0.03 -
P/RPS 1.30 1.03 0.62 0.64 0.59 0.23 0.11 416.51%
P/EPS 7.28 3.36 2.17 3.14 4.50 0.33 0.20 991.16%
EY 13.74 29.74 46.03 31.88 22.22 299.86 505.86 -90.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.50 1.80 2.38 2.43 2.17 1.50 56.77%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 24/08/23 31/05/23 27/02/23 23/11/22 29/08/22 -
Price 0.265 0.315 0.265 0.16 0.375 0.125 0.035 -
P/RPS 1.06 1.18 0.92 0.54 1.29 0.45 0.13 303.56%
P/EPS 5.93 3.85 3.20 2.64 9.93 0.64 0.23 767.58%
EY 16.85 25.97 31.26 37.85 10.08 155.93 433.60 -88.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.86 2.65 2.00 5.36 4.17 1.75 23.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment