[EATECH] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2.12%
YoY- 151.19%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 157,248 153,640 147,898 144,206 160,389 160,556 180,046 -8.63%
PBT 21,064 8,977 -108,831 -131,723 -129,980 -151,264 -108,619 -
Tax 11,066 11,066 -443 -443 -443 -443 13,080 -10.55%
NP 32,130 20,043 -109,274 -132,166 -130,423 -151,707 -95,539 -
-
NP to SH 32,130 20,043 103,400 80,508 82,251 60,967 -95,539 -
-
Tax Rate -52.54% -123.27% - - - - - -
Total Cost 125,118 133,597 257,172 276,372 290,812 312,263 275,585 -40.95%
-
Net Worth 42,439 37,135 15,914 10,609 10,609 5,304 111,404 -47.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 42,439 37,135 15,914 10,609 10,609 5,304 111,404 -47.48%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 20.43% 13.05% -73.88% -91.65% -81.32% -94.49% -53.06% -
ROE 75.71% 53.97% 649.70% 758.79% 775.22% 1,149.24% -85.76% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.64 28.96 27.88 27.18 30.23 30.27 33.94 -8.64%
EPS 6.06 3.78 19.49 15.18 15.50 11.49 -18.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.03 0.02 0.02 0.01 0.21 -47.47%
Adjusted Per Share Value based on latest NOSH - 530,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.86 11.58 11.15 10.87 12.09 12.11 13.58 -8.64%
EPS 2.42 1.51 7.80 6.07 6.20 4.60 -7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.028 0.012 0.008 0.008 0.004 0.084 -47.47%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.19 0.17 0.065 0.03 0.045 0.08 0.125 -
P/RPS 0.64 0.59 0.23 0.11 0.15 0.26 0.37 44.14%
P/EPS 3.14 4.50 0.33 0.20 0.29 0.70 -0.69 -
EY 31.88 22.22 299.86 505.86 344.54 143.65 -144.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.43 2.17 1.50 2.25 8.00 0.60 150.79%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 27/02/23 23/11/22 29/08/22 31/05/22 25/02/22 29/11/21 -
Price 0.16 0.375 0.125 0.035 0.035 0.07 0.085 -
P/RPS 0.54 1.29 0.45 0.13 0.12 0.23 0.25 67.17%
P/EPS 2.64 9.93 0.64 0.23 0.23 0.61 -0.47 -
EY 37.85 10.08 155.93 433.60 442.98 164.18 -211.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 5.36 4.17 1.75 1.75 7.00 0.40 192.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment