[EATECH] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -45.4%
YoY- 18.21%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 126,499 126,673 129,971 133,079 141,673 153,181 157,248 -13.46%
PBT 189,435 162,245 29,283 29,879 32,509 32,885 21,064 330.73%
Tax -56,993 -52,304 -6,187 -6,187 10,883 11,066 11,066 -
NP 132,442 109,941 23,096 23,692 43,392 43,951 32,130 156.42%
-
NP to SH 132,442 109,941 23,096 23,692 43,392 43,951 32,130 156.42%
-
Tax Rate 30.09% 32.24% 21.13% 20.71% -33.48% -33.65% -52.54% -
Total Cost -5,943 16,732 106,875 109,387 98,281 109,230 125,118 -
-
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
NOSH 1,326,250 1,326,250 530,500 530,500 530,500 530,500 530,500 83.89%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 104.70% 86.79% 17.77% 17.80% 30.63% 28.69% 20.43% -
ROE 49.93% 46.05% 36.28% 40.60% 74.36% 82.85% 75.71% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.54 9.55 24.50 25.09 26.71 28.87 29.64 -52.93%
EPS 9.99 8.29 4.35 4.47 8.18 8.28 6.06 39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.12 0.11 0.11 0.10 0.08 83.89%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.54 9.55 9.80 10.03 10.68 11.55 11.86 -13.47%
EPS 9.99 8.29 1.74 1.79 3.27 3.31 2.42 156.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.048 0.044 0.044 0.04 0.032 238.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.34 0.31 0.325 0.275 0.18 0.19 -
P/RPS 3.25 3.56 1.27 1.30 1.03 0.62 0.64 194.56%
P/EPS 3.10 4.10 7.12 7.28 3.36 2.17 3.14 -0.84%
EY 32.21 24.38 14.04 13.74 29.74 46.03 31.88 0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.89 2.58 2.95 2.50 1.80 2.38 -24.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 30/08/24 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 -
Price 0.295 0.31 0.32 0.265 0.315 0.265 0.16 -
P/RPS 3.09 3.25 1.31 1.06 1.18 0.92 0.54 218.90%
P/EPS 2.95 3.74 7.35 5.93 3.85 3.20 2.64 7.66%
EY 33.85 26.74 13.61 16.85 25.97 31.26 37.85 -7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.67 2.41 2.86 2.65 2.00 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment