[MYNEWS] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
24-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 4.42%
YoY- 11.68%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 463,704 424,903 391,528 371,449 355,275 340,353 326,461 26.44%
PBT 36,084 34,577 32,224 31,779 31,457 30,422 30,519 11.84%
Tax -7,028 -6,726 -6,205 -6,043 -6,811 -6,404 -6,480 5.57%
NP 29,056 27,851 26,019 25,736 24,646 24,018 24,039 13.50%
-
NP to SH 29,523 28,401 26,504 25,736 24,646 24,018 24,039 14.72%
-
Tax Rate 19.48% 19.45% 19.26% 19.02% 21.65% 21.05% 21.23% -
Total Cost 434,648 397,052 365,509 345,713 330,629 316,335 302,422 27.43%
-
Net Worth 272,861 286,504 279,683 279,683 252,396 245,575 242,164 8.30%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 6,821 6,821 6,821 6,821 6,821 6,201 6,201 6.57%
Div Payout % 23.11% 24.02% 25.74% 26.51% 27.68% 25.82% 25.80% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 272,861 286,504 279,683 279,683 252,396 245,575 242,164 8.30%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 341,077 58.94%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 6.27% 6.55% 6.65% 6.93% 6.94% 7.06% 7.36% -
ROE 10.82% 9.91% 9.48% 9.20% 9.76% 9.78% 9.93% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 67.98 62.29 57.40 54.45 52.08 49.89 95.71 -20.44%
EPS 4.33 4.16 3.89 3.77 3.61 3.52 7.05 -27.80%
DPS 1.00 1.00 1.00 1.00 1.00 0.91 1.82 -32.98%
NAPS 0.40 0.42 0.41 0.41 0.37 0.36 0.71 -31.85%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 61.80 56.63 52.18 49.50 47.35 45.36 43.51 26.43%
EPS 3.93 3.79 3.53 3.43 3.28 3.20 3.20 14.72%
DPS 0.91 0.91 0.91 0.91 0.91 0.83 0.83 6.34%
NAPS 0.3636 0.3818 0.3727 0.3727 0.3364 0.3273 0.3227 8.30%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.42 1.37 1.45 1.52 1.51 1.56 2.42 -
P/RPS 2.09 2.20 2.53 2.79 2.90 3.13 2.53 -11.99%
P/EPS 32.81 32.91 37.32 40.29 41.79 44.31 34.34 -3.00%
EY 3.05 3.04 2.68 2.48 2.39 2.26 2.91 3.19%
DY 0.70 0.73 0.69 0.66 0.66 0.58 0.75 -4.50%
P/NAPS 3.55 3.26 3.54 3.71 4.08 4.33 3.41 2.72%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 22/03/19 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 -
Price 1.37 1.34 1.45 1.41 1.62 1.60 2.96 -
P/RPS 2.02 2.15 2.53 2.59 3.11 3.21 3.09 -24.73%
P/EPS 31.66 32.19 37.32 37.37 44.84 45.44 42.00 -17.21%
EY 3.16 3.11 2.68 2.68 2.23 2.20 2.38 20.86%
DY 0.73 0.75 0.69 0.71 0.62 0.57 0.61 12.75%
P/NAPS 3.43 3.19 3.54 3.44 4.38 4.44 4.17 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment