[MYNEWS] QoQ TTM Result on 31-Jan-2018 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
26-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -0.09%
YoY- 28.64%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 391,528 371,449 355,275 340,353 326,461 309,647 293,054 21.24%
PBT 32,224 31,779 31,457 30,422 30,519 29,429 26,453 14.01%
Tax -6,205 -6,043 -6,811 -6,404 -6,480 -6,385 -5,529 7.97%
NP 26,019 25,736 24,646 24,018 24,039 23,044 20,924 15.59%
-
NP to SH 26,504 25,736 24,646 24,018 24,039 23,044 20,924 17.01%
-
Tax Rate 19.26% 19.02% 21.65% 21.05% 21.23% 21.70% 20.90% -
Total Cost 365,509 345,713 330,629 316,335 302,422 286,603 272,130 21.66%
-
Net Worth 279,683 279,683 252,396 245,575 242,164 170,665 164,326 42.41%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 6,821 6,821 6,821 6,201 6,201 6,201 6,201 6.54%
Div Payout % 25.74% 26.51% 27.68% 25.82% 25.80% 26.91% 29.64% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 279,683 279,683 252,396 245,575 242,164 170,665 164,326 42.41%
NOSH 682,154 682,154 682,154 682,154 341,077 310,301 310,050 68.91%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 6.65% 6.93% 6.94% 7.06% 7.36% 7.44% 7.14% -
ROE 9.48% 9.20% 9.76% 9.78% 9.93% 13.50% 12.73% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 57.40 54.45 52.08 49.89 95.71 99.79 94.52 -28.22%
EPS 3.89 3.77 3.61 3.52 7.05 7.43 6.75 -30.67%
DPS 1.00 1.00 1.00 0.91 1.82 2.00 2.00 -36.92%
NAPS 0.41 0.41 0.37 0.36 0.71 0.55 0.53 -15.69%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 52.18 49.50 47.35 45.36 43.51 41.27 39.06 21.23%
EPS 3.53 3.43 3.28 3.20 3.20 3.07 2.79 16.93%
DPS 0.91 0.91 0.91 0.83 0.83 0.83 0.83 6.30%
NAPS 0.3727 0.3727 0.3364 0.3273 0.3227 0.2274 0.219 42.40%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.45 1.52 1.51 1.56 2.42 2.60 2.35 -
P/RPS 2.53 2.79 2.90 3.13 2.53 2.61 2.49 1.06%
P/EPS 37.32 40.29 41.79 44.31 34.34 35.01 34.82 4.71%
EY 2.68 2.48 2.39 2.26 2.91 2.86 2.87 -4.45%
DY 0.69 0.66 0.66 0.58 0.75 0.77 0.85 -12.94%
P/NAPS 3.54 3.71 4.08 4.33 3.41 4.73 4.43 -13.85%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 14/12/18 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 -
Price 1.45 1.41 1.62 1.60 2.96 2.20 2.33 -
P/RPS 2.53 2.59 3.11 3.21 3.09 2.20 2.47 1.60%
P/EPS 37.32 37.37 44.84 45.44 42.00 29.62 34.53 5.30%
EY 2.68 2.68 2.23 2.20 2.38 3.38 2.90 -5.11%
DY 0.69 0.71 0.62 0.57 0.61 0.91 0.86 -13.62%
P/NAPS 3.54 3.44 4.38 4.44 4.17 4.00 4.40 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment