[MYNEWS] QoQ TTM Result on 30-Apr-2019 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
24-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 3.95%
YoY- 19.79%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 545,049 527,971 497,501 463,704 424,903 391,528 371,449 29.03%
PBT 27,831 33,052 36,235 36,084 34,577 32,224 31,779 -8.44%
Tax -8,800 -8,884 -8,576 -7,028 -6,726 -6,205 -6,043 28.38%
NP 19,031 24,168 27,659 29,056 27,851 26,019 25,736 -18.18%
-
NP to SH 22,932 26,819 29,706 29,523 28,401 26,504 25,736 -7.38%
-
Tax Rate 31.62% 26.88% 23.67% 19.48% 19.45% 19.26% 19.02% -
Total Cost 526,018 503,803 469,842 434,648 397,052 365,509 345,713 32.18%
-
Net Worth 306,969 300,147 300,147 272,861 286,504 279,683 279,683 6.38%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 6,821 6,821 6,821 6,821 6,821 6,821 6,821 0.00%
Div Payout % 29.75% 25.44% 22.96% 23.11% 24.02% 25.74% 26.51% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 306,969 300,147 300,147 272,861 286,504 279,683 279,683 6.38%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 3.49% 4.58% 5.56% 6.27% 6.55% 6.65% 6.93% -
ROE 7.47% 8.94% 9.90% 10.82% 9.91% 9.48% 9.20% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 79.90 77.40 72.93 67.98 62.29 57.40 54.45 29.04%
EPS 3.36 3.93 4.35 4.33 4.16 3.89 3.77 -7.36%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 0.45 0.44 0.44 0.40 0.42 0.41 0.41 6.38%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 72.52 70.25 66.19 61.70 56.53 52.09 49.42 29.04%
EPS 3.05 3.57 3.95 3.93 3.78 3.53 3.42 -7.32%
DPS 0.91 0.91 0.91 0.91 0.91 0.91 0.91 0.00%
NAPS 0.4084 0.3993 0.3993 0.363 0.3812 0.3721 0.3721 6.38%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.87 1.33 1.45 1.42 1.37 1.45 1.52 -
P/RPS 1.09 1.72 1.99 2.09 2.20 2.53 2.79 -46.46%
P/EPS 25.88 33.83 33.30 32.81 32.91 37.32 40.29 -25.49%
EY 3.86 2.96 3.00 3.05 3.04 2.68 2.48 34.19%
DY 1.15 0.75 0.69 0.70 0.73 0.69 0.66 44.65%
P/NAPS 1.93 3.02 3.30 3.55 3.26 3.54 3.71 -35.24%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 23/03/20 19/12/19 26/09/19 24/06/19 22/03/19 14/12/18 24/09/18 -
Price 0.59 1.16 1.35 1.37 1.34 1.45 1.41 -
P/RPS 0.74 1.50 1.85 2.02 2.15 2.53 2.59 -56.52%
P/EPS 17.55 29.51 31.00 31.66 32.19 37.32 37.37 -39.49%
EY 5.70 3.39 3.23 3.16 3.11 2.68 2.68 65.15%
DY 1.69 0.86 0.74 0.73 0.75 0.69 0.71 77.99%
P/NAPS 1.31 2.64 3.07 3.43 3.19 3.54 3.44 -47.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment